The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,196
−HK$2,521/mo
▼ 0.25% · 3.875%
HK$41,446
−HK$1,271/mo
Today · 4.125%
HK$42,717
baseline
▲ 0.50% · 4.625%
HK$45,316
+HK$2,599/mo
Deposit HK$8.81M · loan HK$8.81M · min. income ≈ HK$85,434/mo (50% DSR)
Upfront cash ≈ HK$9.47M (deposit + AVD stamp duty HK$661,044 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,718
−HK$2,416/mo
▼ 0.25% · 3.875%
HK$45,917
−HK$1,217/mo
Today · 4.125%
HK$47,134
baseline
▲ 0.50% · 4.625%
HK$49,618
+HK$2,484/mo
Deposit HK$8.81M · loan HK$8.81M · min. income ≈ HK$94,268/mo (50% DSR)
Upfront cash ≈ HK$9.47M (deposit + AVD stamp duty HK$661,044 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,235
−HK$3,025/mo
▼ 0.25% · 3.875%
HK$49,736
−HK$1,524/mo
Today · 4.125%
HK$51,260
baseline
▲ 0.50% · 4.625%
HK$54,379
+HK$3,119/mo
Deposit HK$7.05M · loan HK$10.58M · min. income ≈ HK$102,520/mo (50% DSR)
Upfront cash ≈ HK$7.71M (deposit + AVD stamp duty HK$661,044 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,661
−HK$2,899/mo
▼ 0.25% · 3.875%
HK$55,100
−HK$1,460/mo
Today · 4.125%
HK$56,560
baseline
▲ 0.50% · 4.625%
HK$59,542
+HK$2,982/mo
Deposit HK$7.05M · loan HK$10.58M · min. income ≈ HK$113,120/mo (50% DSR)
Upfront cash ≈ HK$7.71M (deposit + AVD stamp duty HK$661,044 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,274
−HK$3,529/mo
▼ 0.25% · 3.875%
HK$58,025
−HK$1,778/mo
Today · 4.125%
HK$59,803
baseline
▲ 0.50% · 4.625%
HK$63,442
+HK$3,639/mo
Deposit HK$5.29M · loan HK$12.34M · min. income ≈ HK$119,606/mo (50% DSR)
Upfront cash ≈ HK$5.95M (deposit + AVD stamp duty HK$661,044 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,605
−HK$3,382/mo
▼ 0.25% · 3.875%
HK$64,284
−HK$1,703/mo
Today · 4.125%
HK$65,987
baseline
▲ 0.50% · 4.625%
HK$69,465
+HK$3,478/mo
Deposit HK$5.29M · loan HK$12.34M · min. income ≈ HK$131,974/mo (50% DSR)
Upfront cash ≈ HK$5.95M (deposit + AVD stamp duty HK$661,044 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,353
−HK$4,537/mo
▼ 0.25% · 3.875%
HK$74,603
−HK$2,287/mo
Today · 4.125%
HK$76,890
baseline
▲ 0.50% · 4.625%
HK$81,569
+HK$4,679/mo
Deposit HK$1.76M · loan HK$15.87M · min. income ≈ HK$153,780/mo (50% DSR)
Upfront cash ≈ HK$2.42M (deposit + AVD stamp duty HK$661,044 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,492
−HK$4,348/mo
▼ 0.25% · 3.875%
HK$82,650
−HK$2,190/mo
Today · 4.125%
HK$84,840
baseline
▲ 0.50% · 4.625%
HK$89,313
+HK$4,473/mo
Deposit HK$1.76M · loan HK$15.87M · min. income ≈ HK$169,680/mo (50% DSR)
Upfront cash ≈ HK$2.42M (deposit + AVD stamp duty HK$661,044 · Scale 2, in force from 26 Feb 2026)