The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,726
−HK$2,617/mo
▼ 0.25% · 3.875%
HK$43,024
−HK$1,319/mo
Today · 4.125%
HK$44,343
baseline
▲ 0.50% · 4.625%
HK$47,041
+HK$2,698/mo
Deposit HK$9.15M · loan HK$9.15M · min. income ≈ HK$88,686/mo (50% DSR)
Upfront cash ≈ HK$9.84M (deposit + AVD stamp duty HK$686,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,420
−HK$2,508/mo
▼ 0.25% · 3.875%
HK$47,665
−HK$1,263/mo
Today · 4.125%
HK$48,928
baseline
▲ 0.50% · 4.625%
HK$51,507
+HK$2,579/mo
Deposit HK$9.15M · loan HK$9.15M · min. income ≈ HK$97,856/mo (50% DSR)
Upfront cash ≈ HK$9.84M (deposit + AVD stamp duty HK$686,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,071
−HK$3,140/mo
▼ 0.25% · 3.875%
HK$51,629
−HK$1,582/mo
Today · 4.125%
HK$53,211
baseline
▲ 0.50% · 4.625%
HK$56,449
+HK$3,238/mo
Deposit HK$7.32M · loan HK$10.98M · min. income ≈ HK$106,422/mo (50% DSR)
Upfront cash ≈ HK$8.01M (deposit + AVD stamp duty HK$686,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,704
−HK$3,009/mo
▼ 0.25% · 3.875%
HK$57,198
−HK$1,515/mo
Today · 4.125%
HK$58,713
baseline
▲ 0.50% · 4.625%
HK$61,808
+HK$3,095/mo
Deposit HK$7.32M · loan HK$10.98M · min. income ≈ HK$117,426/mo (50% DSR)
Upfront cash ≈ HK$8.01M (deposit + AVD stamp duty HK$686,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,417
−HK$3,663/mo
▼ 0.25% · 3.875%
HK$60,234
−HK$1,846/mo
Today · 4.125%
HK$62,080
baseline
▲ 0.50% · 4.625%
HK$65,857
+HK$3,777/mo
Deposit HK$5.49M · loan HK$12.81M · min. income ≈ HK$124,160/mo (50% DSR)
Upfront cash ≈ HK$6.18M (deposit + AVD stamp duty HK$686,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,988
−HK$3,511/mo
▼ 0.25% · 3.875%
HK$66,731
−HK$1,768/mo
Today · 4.125%
HK$68,499
baseline
▲ 0.50% · 4.625%
HK$72,110
+HK$3,611/mo
Deposit HK$5.49M · loan HK$12.81M · min. income ≈ HK$136,998/mo (50% DSR)
Upfront cash ≈ HK$6.18M (deposit + AVD stamp duty HK$686,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,107
−HK$4,710/mo
▼ 0.25% · 3.875%
HK$77,443
−HK$2,374/mo
Today · 4.125%
HK$79,817
baseline
▲ 0.50% · 4.625%
HK$84,674
+HK$4,857/mo
Deposit HK$1.83M · loan HK$16.47M · min. income ≈ HK$159,634/mo (50% DSR)
Upfront cash ≈ HK$2.52M (deposit + AVD stamp duty HK$686,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,556
−HK$4,514/mo
▼ 0.25% · 3.875%
HK$85,797
−HK$2,273/mo
Today · 4.125%
HK$88,070
baseline
▲ 0.50% · 4.625%
HK$92,713
+HK$4,643/mo
Deposit HK$1.83M · loan HK$16.47M · min. income ≈ HK$176,140/mo (50% DSR)
Upfront cash ≈ HK$2.52M (deposit + AVD stamp duty HK$686,209 · Scale 2, in force from 26 Feb 2026)