The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,025
−HK$2,573/mo
▼ 0.25% · 3.875%
HK$42,301
−HK$1,297/mo
Today · 4.125%
HK$43,598
baseline
▲ 0.50% · 4.625%
HK$46,250
+HK$2,652/mo
Deposit HK$9.00M · loan HK$9.00M · min. income ≈ HK$87,196/mo (50% DSR)
Upfront cash ≈ HK$9.67M (deposit + AVD stamp duty HK$674,677 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,640
−HK$2,466/mo
▼ 0.25% · 3.875%
HK$46,864
−HK$1,242/mo
Today · 4.125%
HK$48,106
baseline
▲ 0.50% · 4.625%
HK$50,641
+HK$2,535/mo
Deposit HK$9.00M · loan HK$9.00M · min. income ≈ HK$96,212/mo (50% DSR)
Upfront cash ≈ HK$9.67M (deposit + AVD stamp duty HK$674,677 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,230
−HK$3,087/mo
▼ 0.25% · 3.875%
HK$50,761
−HK$1,556/mo
Today · 4.125%
HK$52,317
baseline
▲ 0.50% · 4.625%
HK$55,500
+HK$3,183/mo
Deposit HK$7.20M · loan HK$10.79M · min. income ≈ HK$104,634/mo (50% DSR)
Upfront cash ≈ HK$7.87M (deposit + AVD stamp duty HK$674,677 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,768
−HK$2,959/mo
▼ 0.25% · 3.875%
HK$56,237
−HK$1,490/mo
Today · 4.125%
HK$57,727
baseline
▲ 0.50% · 4.625%
HK$60,770
+HK$3,043/mo
Deposit HK$7.20M · loan HK$10.79M · min. income ≈ HK$115,454/mo (50% DSR)
Upfront cash ≈ HK$7.87M (deposit + AVD stamp duty HK$674,677 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,435
−HK$3,602/mo
▼ 0.25% · 3.875%
HK$59,222
−HK$1,815/mo
Today · 4.125%
HK$61,037
baseline
▲ 0.50% · 4.625%
HK$64,751
+HK$3,714/mo
Deposit HK$5.40M · loan HK$12.59M · min. income ≈ HK$122,074/mo (50% DSR)
Upfront cash ≈ HK$6.07M (deposit + AVD stamp duty HK$674,677 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,896
−HK$3,452/mo
▼ 0.25% · 3.875%
HK$65,609
−HK$1,739/mo
Today · 4.125%
HK$67,348
baseline
▲ 0.50% · 4.625%
HK$70,898
+HK$3,550/mo
Deposit HK$5.40M · loan HK$12.59M · min. income ≈ HK$134,696/mo (50% DSR)
Upfront cash ≈ HK$6.07M (deposit + AVD stamp duty HK$674,677 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,845
−HK$4,631/mo
▼ 0.25% · 3.875%
HK$76,142
−HK$2,334/mo
Today · 4.125%
HK$78,476
baseline
▲ 0.50% · 4.625%
HK$83,251
+HK$4,775/mo
Deposit HK$1.80M · loan HK$16.19M · min. income ≈ HK$156,952/mo (50% DSR)
Upfront cash ≈ HK$2.47M (deposit + AVD stamp duty HK$674,677 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,152
−HK$4,438/mo
▼ 0.25% · 3.875%
HK$84,355
−HK$2,235/mo
Today · 4.125%
HK$86,590
baseline
▲ 0.50% · 4.625%
HK$91,154
+HK$4,564/mo
Deposit HK$1.80M · loan HK$16.19M · min. income ≈ HK$173,180/mo (50% DSR)
Upfront cash ≈ HK$2.47M (deposit + AVD stamp duty HK$674,677 · Scale 2, in force from 26 Feb 2026)