The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$45,089
−HK$2,828/mo
▼ 0.25% · 3.875%
HK$46,492
−HK$1,425/mo
Today · 4.125%
HK$47,917
baseline
▲ 0.50% · 4.625%
HK$50,832
+HK$2,915/mo
Deposit HK$9.89M · loan HK$9.89M · min. income ≈ HK$95,834/mo (50% DSR)
Upfront cash ≈ HK$10.63M (deposit + AVD stamp duty HK$741,515 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,161
−HK$2,710/mo
▼ 0.25% · 3.875%
HK$51,507
−HK$1,364/mo
Today · 4.125%
HK$52,871
baseline
▲ 0.50% · 4.625%
HK$55,658
+HK$2,787/mo
Deposit HK$9.89M · loan HK$9.89M · min. income ≈ HK$105,742/mo (50% DSR)
Upfront cash ≈ HK$10.63M (deposit + AVD stamp duty HK$741,515 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,107
−HK$3,393/mo
▼ 0.25% · 3.875%
HK$55,790
−HK$1,710/mo
Today · 4.125%
HK$57,500
baseline
▲ 0.50% · 4.625%
HK$60,999
+HK$3,499/mo
Deposit HK$7.91M · loan HK$11.86M · min. income ≈ HK$115,000/mo (50% DSR)
Upfront cash ≈ HK$8.65M (deposit + AVD stamp duty HK$741,515 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,194
−HK$3,252/mo
▼ 0.25% · 3.875%
HK$61,808
−HK$1,638/mo
Today · 4.125%
HK$63,446
baseline
▲ 0.50% · 4.625%
HK$66,790
+HK$3,344/mo
Deposit HK$7.91M · loan HK$11.86M · min. income ≈ HK$126,892/mo (50% DSR)
Upfront cash ≈ HK$8.65M (deposit + AVD stamp duty HK$741,515 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,125
−HK$3,958/mo
▼ 0.25% · 3.875%
HK$65,088
−HK$1,995/mo
Today · 4.125%
HK$67,083
baseline
▲ 0.50% · 4.625%
HK$71,165
+HK$4,082/mo
Deposit HK$5.93M · loan HK$13.84M · min. income ≈ HK$134,166/mo (50% DSR)
Upfront cash ≈ HK$6.67M (deposit + AVD stamp duty HK$741,515 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,226
−HK$3,794/mo
▼ 0.25% · 3.875%
HK$72,109
−HK$1,911/mo
Today · 4.125%
HK$74,020
baseline
▲ 0.50% · 4.625%
HK$77,922
+HK$3,902/mo
Deposit HK$5.93M · loan HK$13.84M · min. income ≈ HK$148,040/mo (50% DSR)
Upfront cash ≈ HK$6.67M (deposit + AVD stamp duty HK$741,515 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,161
−HK$5,089/mo
▼ 0.25% · 3.875%
HK$83,685
−HK$2,565/mo
Today · 4.125%
HK$86,250
baseline
▲ 0.50% · 4.625%
HK$91,498
+HK$5,248/mo
Deposit HK$1.98M · loan HK$17.80M · min. income ≈ HK$172,500/mo (50% DSR)
Upfront cash ≈ HK$2.72M (deposit + AVD stamp duty HK$741,515 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,290
−HK$4,878/mo
▼ 0.25% · 3.875%
HK$92,712
−HK$2,456/mo
Today · 4.125%
HK$95,168
baseline
▲ 0.50% · 4.625%
HK$100,185
+HK$5,017/mo
Deposit HK$1.98M · loan HK$17.80M · min. income ≈ HK$190,336/mo (50% DSR)
Upfront cash ≈ HK$2.72M (deposit + AVD stamp duty HK$741,515 · Scale 2, in force from 26 Feb 2026)