The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$62,586
−HK$3,925/mo
▼ 0.25% · 3.875%
HK$64,533
−HK$1,978/mo
Today · 4.125%
HK$66,511
baseline
▲ 0.50% · 4.625%
HK$70,558
+HK$4,047/mo
Deposit HK$13.72M · loan HK$13.72M · min. income ≈ HK$133,022/mo (50% DSR)
Upfront cash ≈ HK$14.89M (deposit + AVD stamp duty HK$1,166,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,626
−HK$3,762/mo
▼ 0.25% · 3.875%
HK$71,494
−HK$1,894/mo
Today · 4.125%
HK$73,388
baseline
▲ 0.50% · 4.625%
HK$77,256
+HK$3,868/mo
Deposit HK$13.72M · loan HK$13.72M · min. income ≈ HK$146,776/mo (50% DSR)
Upfront cash ≈ HK$14.89M (deposit + AVD stamp duty HK$1,166,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,103
−HK$4,710/mo
▼ 0.25% · 3.875%
HK$77,439
−HK$2,374/mo
Today · 4.125%
HK$79,813
baseline
▲ 0.50% · 4.625%
HK$84,669
+HK$4,856/mo
Deposit HK$10.98M · loan HK$16.47M · min. income ≈ HK$159,626/mo (50% DSR)
Upfront cash ≈ HK$12.15M (deposit + AVD stamp duty HK$1,166,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,552
−HK$4,514/mo
▼ 0.25% · 3.875%
HK$85,792
−HK$2,274/mo
Today · 4.125%
HK$88,066
baseline
▲ 0.50% · 4.625%
HK$92,708
+HK$4,642/mo
Deposit HK$10.98M · loan HK$16.47M · min. income ≈ HK$176,132/mo (50% DSR)
Upfront cash ≈ HK$12.15M (deposit + AVD stamp duty HK$1,166,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,621
−HK$5,494/mo
▼ 0.25% · 3.875%
HK$90,346
−HK$2,769/mo
Today · 4.125%
HK$93,115
baseline
▲ 0.50% · 4.625%
HK$98,781
+HK$5,666/mo
Deposit HK$8.23M · loan HK$19.21M · min. income ≈ HK$186,230/mo (50% DSR)
Upfront cash ≈ HK$9.40M (deposit + AVD stamp duty HK$1,166,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,477
−HK$5,266/mo
▼ 0.25% · 3.875%
HK$100,091
−HK$2,652/mo
Today · 4.125%
HK$102,743
baseline
▲ 0.50% · 4.625%
HK$108,159
+HK$5,416/mo
Deposit HK$8.23M · loan HK$19.21M · min. income ≈ HK$205,486/mo (50% DSR)
Upfront cash ≈ HK$9.40M (deposit + AVD stamp duty HK$1,166,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,655
−HK$7,064/mo
▼ 0.25% · 3.875%
HK$116,159
−HK$3,560/mo
Today · 4.125%
HK$119,719
baseline
▲ 0.50% · 4.625%
HK$127,004
+HK$7,285/mo
Deposit HK$2.74M · loan HK$24.70M · min. income ≈ HK$239,438/mo (50% DSR)
Upfront cash ≈ HK$3.91M (deposit + AVD stamp duty HK$1,166,496 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,328
−HK$6,771/mo
▼ 0.25% · 3.875%
HK$128,689
−HK$3,410/mo
Today · 4.125%
HK$132,099
baseline
▲ 0.50% · 4.625%
HK$139,062
+HK$6,963/mo
Deposit HK$2.74M · loan HK$24.70M · min. income ≈ HK$264,198/mo (50% DSR)
Upfront cash ≈ HK$3.91M (deposit + AVD stamp duty HK$1,166,496 · Scale 2, in force from 26 Feb 2026)