The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$73,018
−HK$4,579/mo
▼ 0.25% · 3.875%
HK$75,289
−HK$2,308/mo
Today · 4.125%
HK$77,597
baseline
▲ 0.50% · 4.625%
HK$82,318
+HK$4,721/mo
Deposit HK$16.01M · loan HK$16.01M · min. income ≈ HK$155,194/mo (50% DSR)
Upfront cash ≈ HK$17.37M (deposit + AVD stamp duty HK$1,360,928 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,232
−HK$4,388/mo
▼ 0.25% · 3.875%
HK$83,410
−HK$2,210/mo
Today · 4.125%
HK$85,620
baseline
▲ 0.50% · 4.625%
HK$90,134
+HK$4,514/mo
Deposit HK$16.01M · loan HK$16.01M · min. income ≈ HK$171,240/mo (50% DSR)
Upfront cash ≈ HK$17.37M (deposit + AVD stamp duty HK$1,360,928 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,622
−HK$5,494/mo
▼ 0.25% · 3.875%
HK$90,347
−HK$2,769/mo
Today · 4.125%
HK$93,116
baseline
▲ 0.50% · 4.625%
HK$98,782
+HK$5,666/mo
Deposit HK$12.81M · loan HK$19.21M · min. income ≈ HK$186,232/mo (50% DSR)
Upfront cash ≈ HK$14.17M (deposit + AVD stamp duty HK$1,360,928 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,478
−HK$5,267/mo
▼ 0.25% · 3.875%
HK$100,092
−HK$2,653/mo
Today · 4.125%
HK$102,745
baseline
▲ 0.50% · 4.625%
HK$108,160
+HK$5,415/mo
Deposit HK$12.81M · loan HK$19.21M · min. income ≈ HK$205,490/mo (50% DSR)
Upfront cash ≈ HK$14.17M (deposit + AVD stamp duty HK$1,360,928 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,225
−HK$6,411/mo
▼ 0.25% · 3.875%
HK$105,405
−HK$3,231/mo
Today · 4.125%
HK$108,636
baseline
▲ 0.50% · 4.625%
HK$115,246
+HK$6,610/mo
Deposit HK$9.61M · loan HK$22.42M · min. income ≈ HK$217,272/mo (50% DSR)
Upfront cash ≈ HK$10.97M (deposit + AVD stamp duty HK$1,360,928 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,724
−HK$6,145/mo
▼ 0.25% · 3.875%
HK$116,775
−HK$3,094/mo
Today · 4.125%
HK$119,869
baseline
▲ 0.50% · 4.625%
HK$126,187
+HK$6,318/mo
Deposit HK$9.61M · loan HK$22.42M · min. income ≈ HK$239,738/mo (50% DSR)
Upfront cash ≈ HK$10.97M (deposit + AVD stamp duty HK$1,360,928 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,432
−HK$8,242/mo
▼ 0.25% · 3.875%
HK$135,521
−HK$4,153/mo
Today · 4.125%
HK$139,674
baseline
▲ 0.50% · 4.625%
HK$148,173
+HK$8,499/mo
Deposit HK$3.20M · loan HK$28.82M · min. income ≈ HK$279,348/mo (50% DSR)
Upfront cash ≈ HK$4.56M (deposit + AVD stamp duty HK$1,360,928 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$146,217
−HK$7,900/mo
▼ 0.25% · 3.875%
HK$150,139
−HK$3,978/mo
Today · 4.125%
HK$154,117
baseline
▲ 0.50% · 4.625%
HK$162,241
+HK$8,124/mo
Deposit HK$3.20M · loan HK$28.82M · min. income ≈ HK$308,234/mo (50% DSR)
Upfront cash ≈ HK$4.56M (deposit + AVD stamp duty HK$1,360,928 · Scale 2, in force from 26 Feb 2026)