The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$66,556
−HK$4,174/mo
▼ 0.25% · 3.875%
HK$68,626
−HK$2,104/mo
Today · 4.125%
HK$70,730
baseline
▲ 0.50% · 4.625%
HK$75,033
+HK$4,303/mo
Deposit HK$14.59M · loan HK$14.59M · min. income ≈ HK$141,460/mo (50% DSR)
Upfront cash ≈ HK$15.83M (deposit + AVD stamp duty HK$1,240,486 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,043
−HK$4,000/mo
▼ 0.25% · 3.875%
HK$76,029
−HK$2,014/mo
Today · 4.125%
HK$78,043
baseline
▲ 0.50% · 4.625%
HK$82,157
+HK$4,114/mo
Deposit HK$14.59M · loan HK$14.59M · min. income ≈ HK$156,086/mo (50% DSR)
Upfront cash ≈ HK$15.83M (deposit + AVD stamp duty HK$1,240,486 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,867
−HK$5,008/mo
▼ 0.25% · 3.875%
HK$82,351
−HK$2,524/mo
Today · 4.125%
HK$84,875
baseline
▲ 0.50% · 4.625%
HK$90,040
+HK$5,165/mo
Deposit HK$11.68M · loan HK$17.51M · min. income ≈ HK$169,750/mo (50% DSR)
Upfront cash ≈ HK$12.92M (deposit + AVD stamp duty HK$1,240,486 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,851
−HK$4,801/mo
▼ 0.25% · 3.875%
HK$91,234
−HK$2,418/mo
Today · 4.125%
HK$93,652
baseline
▲ 0.50% · 4.625%
HK$98,588
+HK$4,936/mo
Deposit HK$11.68M · loan HK$17.51M · min. income ≈ HK$187,304/mo (50% DSR)
Upfront cash ≈ HK$12.92M (deposit + AVD stamp duty HK$1,240,486 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,178
−HK$5,843/mo
▼ 0.25% · 3.875%
HK$96,077
−HK$2,944/mo
Today · 4.125%
HK$99,021
baseline
▲ 0.50% · 4.625%
HK$105,047
+HK$6,026/mo
Deposit HK$8.76M · loan HK$20.43M · min. income ≈ HK$198,042/mo (50% DSR)
Upfront cash ≈ HK$10.00M (deposit + AVD stamp duty HK$1,240,486 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,660
−HK$5,600/mo
▼ 0.25% · 3.875%
HK$106,440
−HK$2,820/mo
Today · 4.125%
HK$109,260
baseline
▲ 0.50% · 4.625%
HK$115,020
+HK$5,760/mo
Deposit HK$8.76M · loan HK$20.43M · min. income ≈ HK$218,520/mo (50% DSR)
Upfront cash ≈ HK$10.00M (deposit + AVD stamp duty HK$1,240,486 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$119,801
−HK$7,512/mo
▼ 0.25% · 3.875%
HK$123,527
−HK$3,786/mo
Today · 4.125%
HK$127,313
baseline
▲ 0.50% · 4.625%
HK$135,060
+HK$7,747/mo
Deposit HK$2.92M · loan HK$26.27M · min. income ≈ HK$254,626/mo (50% DSR)
Upfront cash ≈ HK$4.16M (deposit + AVD stamp duty HK$1,240,486 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$133,277
−HK$7,201/mo
▼ 0.25% · 3.875%
HK$136,851
−HK$3,627/mo
Today · 4.125%
HK$140,478
baseline
▲ 0.50% · 4.625%
HK$147,882
+HK$7,404/mo
Deposit HK$2.92M · loan HK$26.27M · min. income ≈ HK$280,956/mo (50% DSR)
Upfront cash ≈ HK$4.16M (deposit + AVD stamp duty HK$1,240,486 · Scale 2, in force from 26 Feb 2026)