The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$62,739
−HK$3,934/mo
▼ 0.25% · 3.875%
HK$64,691
−HK$1,982/mo
Today · 4.125%
HK$66,673
baseline
▲ 0.50% · 4.625%
HK$70,730
+HK$4,057/mo
Deposit HK$13.76M · loan HK$13.76M · min. income ≈ HK$133,346/mo (50% DSR)
Upfront cash ≈ HK$14.93M (deposit + AVD stamp duty HK$1,169,346 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,797
−HK$3,770/mo
▼ 0.25% · 3.875%
HK$71,668
−HK$1,899/mo
Today · 4.125%
HK$73,567
baseline
▲ 0.50% · 4.625%
HK$77,445
+HK$3,878/mo
Deposit HK$13.76M · loan HK$13.76M · min. income ≈ HK$147,134/mo (50% DSR)
Upfront cash ≈ HK$14.93M (deposit + AVD stamp duty HK$1,169,346 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,287
−HK$4,721/mo
▼ 0.25% · 3.875%
HK$77,629
−HK$2,379/mo
Today · 4.125%
HK$80,008
baseline
▲ 0.50% · 4.625%
HK$84,876
+HK$4,868/mo
Deposit HK$11.01M · loan HK$16.51M · min. income ≈ HK$160,016/mo (50% DSR)
Upfront cash ≈ HK$12.17M (deposit + AVD stamp duty HK$1,169,346 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,756
−HK$4,525/mo
▼ 0.25% · 3.875%
HK$86,002
−HK$2,279/mo
Today · 4.125%
HK$88,281
baseline
▲ 0.50% · 4.625%
HK$92,934
+HK$4,653/mo
Deposit HK$11.01M · loan HK$16.51M · min. income ≈ HK$176,562/mo (50% DSR)
Upfront cash ≈ HK$12.17M (deposit + AVD stamp duty HK$1,169,346 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,835
−HK$5,508/mo
▼ 0.25% · 3.875%
HK$90,567
−HK$2,776/mo
Today · 4.125%
HK$93,343
baseline
▲ 0.50% · 4.625%
HK$99,022
+HK$5,679/mo
Deposit HK$8.25M · loan HK$19.26M · min. income ≈ HK$186,686/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$1,169,346 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,715
−HK$5,279/mo
▼ 0.25% · 3.875%
HK$100,336
−HK$2,658/mo
Today · 4.125%
HK$102,994
baseline
▲ 0.50% · 4.625%
HK$108,423
+HK$5,429/mo
Deposit HK$8.25M · loan HK$19.26M · min. income ≈ HK$205,988/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$1,169,346 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,930
−HK$7,082/mo
▼ 0.25% · 3.875%
HK$116,443
−HK$3,569/mo
Today · 4.125%
HK$120,012
baseline
▲ 0.50% · 4.625%
HK$127,314
+HK$7,302/mo
Deposit HK$2.75M · loan HK$24.76M · min. income ≈ HK$240,024/mo (50% DSR)
Upfront cash ≈ HK$3.92M (deposit + AVD stamp duty HK$1,169,346 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,634
−HK$6,787/mo
▼ 0.25% · 3.875%
HK$129,003
−HK$3,418/mo
Today · 4.125%
HK$132,421
baseline
▲ 0.50% · 4.625%
HK$139,401
+HK$6,980/mo
Deposit HK$2.75M · loan HK$24.76M · min. income ≈ HK$264,842/mo (50% DSR)
Upfront cash ≈ HK$3.92M (deposit + AVD stamp duty HK$1,169,346 · Scale 2, in force from 26 Feb 2026)