The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$54,125
−HK$3,394/mo
▼ 0.25% · 3.875%
HK$55,809
−HK$1,710/mo
Today · 4.125%
HK$57,519
baseline
▲ 0.50% · 4.625%
HK$61,019
+HK$3,500/mo
Deposit HK$11.87M · loan HK$11.87M · min. income ≈ HK$115,038/mo (50% DSR)
Upfront cash ≈ HK$12.88M (deposit + AVD stamp duty HK$1,008,802 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,214
−HK$3,253/mo
▼ 0.25% · 3.875%
HK$61,829
−HK$1,638/mo
Today · 4.125%
HK$63,467
baseline
▲ 0.50% · 4.625%
HK$66,812
+HK$3,345/mo
Deposit HK$11.87M · loan HK$11.87M · min. income ≈ HK$126,934/mo (50% DSR)
Upfront cash ≈ HK$12.88M (deposit + AVD stamp duty HK$1,008,802 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,950
−HK$4,073/mo
▼ 0.25% · 3.875%
HK$66,971
−HK$2,052/mo
Today · 4.125%
HK$69,023
baseline
▲ 0.50% · 4.625%
HK$73,223
+HK$4,200/mo
Deposit HK$9.49M · loan HK$14.24M · min. income ≈ HK$138,046/mo (50% DSR)
Upfront cash ≈ HK$10.50M (deposit + AVD stamp duty HK$1,008,802 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,257
−HK$3,903/mo
▼ 0.25% · 3.875%
HK$74,195
−HK$1,965/mo
Today · 4.125%
HK$76,160
baseline
▲ 0.50% · 4.625%
HK$80,175
+HK$4,015/mo
Deposit HK$9.49M · loan HK$14.24M · min. income ≈ HK$152,320/mo (50% DSR)
Upfront cash ≈ HK$10.50M (deposit + AVD stamp duty HK$1,008,802 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,775
−HK$4,752/mo
▼ 0.25% · 3.875%
HK$78,132
−HK$2,395/mo
Today · 4.125%
HK$80,527
baseline
▲ 0.50% · 4.625%
HK$85,427
+HK$4,900/mo
Deposit HK$7.12M · loan HK$16.62M · min. income ≈ HK$161,054/mo (50% DSR)
Upfront cash ≈ HK$8.13M (deposit + AVD stamp duty HK$1,008,802 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,299
−HK$4,555/mo
▼ 0.25% · 3.875%
HK$86,560
−HK$2,294/mo
Today · 4.125%
HK$88,854
baseline
▲ 0.50% · 4.625%
HK$93,537
+HK$4,683/mo
Deposit HK$7.12M · loan HK$16.62M · min. income ≈ HK$177,708/mo (50% DSR)
Upfront cash ≈ HK$8.13M (deposit + AVD stamp duty HK$1,008,802 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,426
−HK$6,109/mo
▼ 0.25% · 3.875%
HK$100,456
−HK$3,079/mo
Today · 4.125%
HK$103,535
baseline
▲ 0.50% · 4.625%
HK$109,835
+HK$6,300/mo
Deposit HK$2.37M · loan HK$21.36M · min. income ≈ HK$207,070/mo (50% DSR)
Upfront cash ≈ HK$3.38M (deposit + AVD stamp duty HK$1,008,802 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,385
−HK$5,856/mo
▼ 0.25% · 3.875%
HK$111,292
−HK$2,949/mo
Today · 4.125%
HK$114,241
baseline
▲ 0.50% · 4.625%
HK$120,262
+HK$6,021/mo
Deposit HK$2.37M · loan HK$21.36M · min. income ≈ HK$228,482/mo (50% DSR)
Upfront cash ≈ HK$3.38M (deposit + AVD stamp duty HK$1,008,802 · Scale 2, in force from 26 Feb 2026)