The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$149,002
−HK$9,343/mo
▼ 0.25% · 3.875%
HK$153,636
−HK$4,709/mo
Today · 4.125%
HK$158,345
baseline
▲ 0.50% · 4.625%
HK$167,980
+HK$9,635/mo
Deposit HK$32.67M · loan HK$32.67M · min. income ≈ HK$316,690/mo (50% DSR)
Upfront cash ≈ HK$35.45M (deposit + AVD stamp duty HK$2,777,129 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$165,763
−HK$8,955/mo
▼ 0.25% · 3.875%
HK$170,208
−HK$4,510/mo
Today · 4.125%
HK$174,718
baseline
▲ 0.50% · 4.625%
HK$183,928
+HK$9,210/mo
Deposit HK$32.67M · loan HK$32.67M · min. income ≈ HK$349,436/mo (50% DSR)
Upfront cash ≈ HK$35.45M (deposit + AVD stamp duty HK$2,777,129 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$178,802
−HK$11,212/mo
▼ 0.25% · 3.875%
HK$184,364
−HK$5,650/mo
Today · 4.125%
HK$190,014
baseline
▲ 0.50% · 4.625%
HK$201,576
+HK$11,562/mo
Deposit HK$26.14M · loan HK$39.21M · min. income ≈ HK$380,028/mo (50% DSR)
Upfront cash ≈ HK$28.91M (deposit + AVD stamp duty HK$2,777,129 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$198,915
−HK$10,747/mo
▼ 0.25% · 3.875%
HK$204,250
−HK$5,412/mo
Today · 4.125%
HK$209,662
baseline
▲ 0.50% · 4.625%
HK$220,714
+HK$11,052/mo
Deposit HK$26.14M · loan HK$39.21M · min. income ≈ HK$419,324/mo (50% DSR)
Upfront cash ≈ HK$28.91M (deposit + AVD stamp duty HK$2,777,129 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$208,602
−HK$13,081/mo
▼ 0.25% · 3.875%
HK$215,091
−HK$6,592/mo
Today · 4.125%
HK$221,683
baseline
▲ 0.50% · 4.625%
HK$235,172
+HK$13,489/mo
Deposit HK$19.60M · loan HK$45.74M · min. income ≈ HK$443,366/mo (50% DSR)
Upfront cash ≈ HK$22.38M (deposit + AVD stamp duty HK$2,777,129 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$232,068
−HK$12,538/mo
▼ 0.25% · 3.875%
HK$238,292
−HK$6,314/mo
Today · 4.125%
HK$244,606
baseline
▲ 0.50% · 4.625%
HK$257,499
+HK$12,893/mo
Deposit HK$19.60M · loan HK$45.74M · min. income ≈ HK$489,212/mo (50% DSR)
Upfront cash ≈ HK$22.38M (deposit + AVD stamp duty HK$2,777,129 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$268,203
−HK$16,818/mo
▼ 0.25% · 3.875%
HK$276,545
−HK$8,476/mo
Today · 4.125%
HK$285,021
baseline
▲ 0.50% · 4.625%
HK$302,364
+HK$17,343/mo
Deposit HK$6.53M · loan HK$58.81M · min. income ≈ HK$570,042/mo (50% DSR)
Upfront cash ≈ HK$9.31M (deposit + AVD stamp duty HK$2,777,129 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$298,373
−HK$16,120/mo
▼ 0.25% · 3.875%
HK$306,375
−HK$8,118/mo
Today · 4.125%
HK$314,493
baseline
▲ 0.50% · 4.625%
HK$331,070
+HK$16,577/mo
Deposit HK$6.53M · loan HK$58.81M · min. income ≈ HK$628,986/mo (50% DSR)
Upfront cash ≈ HK$9.31M (deposit + AVD stamp duty HK$2,777,129 · Scale 2, in force from 26 Feb 2026)