The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$61,877
−HK$3,880/mo
▼ 0.25% · 3.875%
HK$63,802
−HK$1,955/mo
Today · 4.125%
HK$65,757
baseline
▲ 0.50% · 4.625%
HK$69,759
+HK$4,002/mo
Deposit HK$13.57M · loan HK$13.57M · min. income ≈ HK$131,514/mo (50% DSR)
Upfront cash ≈ HK$14.72M (deposit + AVD stamp duty HK$1,153,282 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,838
−HK$3,719/mo
▼ 0.25% · 3.875%
HK$70,684
−HK$1,873/mo
Today · 4.125%
HK$72,557
baseline
▲ 0.50% · 4.625%
HK$76,381
+HK$3,824/mo
Deposit HK$13.57M · loan HK$13.57M · min. income ≈ HK$145,114/mo (50% DSR)
Upfront cash ≈ HK$14.72M (deposit + AVD stamp duty HK$1,153,282 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,253
−HK$4,656/mo
▼ 0.25% · 3.875%
HK$76,562
−HK$2,347/mo
Today · 4.125%
HK$78,909
baseline
▲ 0.50% · 4.625%
HK$83,710
+HK$4,801/mo
Deposit HK$10.85M · loan HK$16.28M · min. income ≈ HK$157,818/mo (50% DSR)
Upfront cash ≈ HK$12.01M (deposit + AVD stamp duty HK$1,153,282 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,605
−HK$4,463/mo
▼ 0.25% · 3.875%
HK$84,821
−HK$2,247/mo
Today · 4.125%
HK$87,068
baseline
▲ 0.50% · 4.625%
HK$91,658
+HK$4,590/mo
Deposit HK$10.85M · loan HK$16.28M · min. income ≈ HK$174,136/mo (50% DSR)
Upfront cash ≈ HK$12.01M (deposit + AVD stamp duty HK$1,153,282 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,628
−HK$5,432/mo
▼ 0.25% · 3.875%
HK$89,323
−HK$2,737/mo
Today · 4.125%
HK$92,060
baseline
▲ 0.50% · 4.625%
HK$97,662
+HK$5,602/mo
Deposit HK$8.14M · loan HK$19.00M · min. income ≈ HK$184,120/mo (50% DSR)
Upfront cash ≈ HK$9.29M (deposit + AVD stamp duty HK$1,153,282 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,373
−HK$5,206/mo
▼ 0.25% · 3.875%
HK$98,957
−HK$2,622/mo
Today · 4.125%
HK$101,579
baseline
▲ 0.50% · 4.625%
HK$106,934
+HK$5,355/mo
Deposit HK$8.14M · loan HK$19.00M · min. income ≈ HK$203,158/mo (50% DSR)
Upfront cash ≈ HK$9.29M (deposit + AVD stamp duty HK$1,153,282 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$111,379
−HK$6,984/mo
▼ 0.25% · 3.875%
HK$114,843
−HK$3,520/mo
Today · 4.125%
HK$118,363
baseline
▲ 0.50% · 4.625%
HK$125,565
+HK$7,202/mo
Deposit HK$2.71M · loan HK$24.42M · min. income ≈ HK$236,726/mo (50% DSR)
Upfront cash ≈ HK$3.87M (deposit + AVD stamp duty HK$1,153,282 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$123,908
−HK$6,694/mo
▼ 0.25% · 3.875%
HK$127,231
−HK$3,371/mo
Today · 4.125%
HK$130,602
baseline
▲ 0.50% · 4.625%
HK$137,486
+HK$6,884/mo
Deposit HK$2.71M · loan HK$24.42M · min. income ≈ HK$261,204/mo (50% DSR)
Upfront cash ≈ HK$3.87M (deposit + AVD stamp duty HK$1,153,282 · Scale 2, in force from 26 Feb 2026)