The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$63,136
−HK$3,959/mo
▼ 0.25% · 3.875%
HK$65,100
−HK$1,995/mo
Today · 4.125%
HK$67,095
baseline
▲ 0.50% · 4.625%
HK$71,177
+HK$4,082/mo
Deposit HK$13.84M · loan HK$13.84M · min. income ≈ HK$134,190/mo (50% DSR)
Upfront cash ≈ HK$15.02M (deposit + AVD stamp duty HK$1,176,741 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,238
−HK$3,795/mo
▼ 0.25% · 3.875%
HK$72,122
−HK$1,911/mo
Today · 4.125%
HK$74,033
baseline
▲ 0.50% · 4.625%
HK$77,935
+HK$3,902/mo
Deposit HK$13.84M · loan HK$13.84M · min. income ≈ HK$148,066/mo (50% DSR)
Upfront cash ≈ HK$15.02M (deposit + AVD stamp duty HK$1,176,741 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,763
−HK$4,751/mo
▼ 0.25% · 3.875%
HK$78,120
−HK$2,394/mo
Today · 4.125%
HK$80,514
baseline
▲ 0.50% · 4.625%
HK$85,413
+HK$4,899/mo
Deposit HK$11.08M · loan HK$16.61M · min. income ≈ HK$161,028/mo (50% DSR)
Upfront cash ≈ HK$12.25M (deposit + AVD stamp duty HK$1,176,741 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,285
−HK$4,554/mo
▼ 0.25% · 3.875%
HK$86,546
−HK$2,293/mo
Today · 4.125%
HK$88,839
baseline
▲ 0.50% · 4.625%
HK$93,522
+HK$4,683/mo
Deposit HK$11.08M · loan HK$16.61M · min. income ≈ HK$177,678/mo (50% DSR)
Upfront cash ≈ HK$12.25M (deposit + AVD stamp duty HK$1,176,741 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,390
−HK$5,543/mo
▼ 0.25% · 3.875%
HK$91,139
−HK$2,794/mo
Today · 4.125%
HK$93,933
baseline
▲ 0.50% · 4.625%
HK$99,648
+HK$5,715/mo
Deposit HK$8.31M · loan HK$19.38M · min. income ≈ HK$187,866/mo (50% DSR)
Upfront cash ≈ HK$9.48M (deposit + AVD stamp duty HK$1,176,741 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,333
−HK$5,313/mo
▼ 0.25% · 3.875%
HK$100,970
−HK$2,676/mo
Today · 4.125%
HK$103,646
baseline
▲ 0.50% · 4.625%
HK$109,109
+HK$5,463/mo
Deposit HK$8.31M · loan HK$19.38M · min. income ≈ HK$207,292/mo (50% DSR)
Upfront cash ≈ HK$9.48M (deposit + AVD stamp duty HK$1,176,741 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,644
−HK$7,127/mo
▼ 0.25% · 3.875%
HK$117,179
−HK$3,592/mo
Today · 4.125%
HK$120,771
baseline
▲ 0.50% · 4.625%
HK$128,119
+HK$7,348/mo
Deposit HK$2.77M · loan HK$24.92M · min. income ≈ HK$241,542/mo (50% DSR)
Upfront cash ≈ HK$3.95M (deposit + AVD stamp duty HK$1,176,741 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$126,428
−HK$6,831/mo
▼ 0.25% · 3.875%
HK$129,819
−HK$3,440/mo
Today · 4.125%
HK$133,259
baseline
▲ 0.50% · 4.625%
HK$140,283
+HK$7,024/mo
Deposit HK$2.77M · loan HK$24.92M · min. income ≈ HK$266,518/mo (50% DSR)
Upfront cash ≈ HK$3.95M (deposit + AVD stamp duty HK$1,176,741 · Scale 2, in force from 26 Feb 2026)