The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$64,343
−HK$4,035/mo
▼ 0.25% · 3.875%
HK$66,345
−HK$2,033/mo
Today · 4.125%
HK$68,378
baseline
▲ 0.50% · 4.625%
HK$72,539
+HK$4,161/mo
Deposit HK$14.11M · loan HK$14.11M · min. income ≈ HK$136,756/mo (50% DSR)
Upfront cash ≈ HK$15.31M (deposit + AVD stamp duty HK$1,199,246 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,581
−HK$3,868/mo
▼ 0.25% · 3.875%
HK$73,501
−HK$1,948/mo
Today · 4.125%
HK$75,449
baseline
▲ 0.50% · 4.625%
HK$79,425
+HK$3,976/mo
Deposit HK$14.11M · loan HK$14.11M · min. income ≈ HK$150,898/mo (50% DSR)
Upfront cash ≈ HK$15.31M (deposit + AVD stamp duty HK$1,199,246 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,212
−HK$4,842/mo
▼ 0.25% · 3.875%
HK$79,614
−HK$2,440/mo
Today · 4.125%
HK$82,054
baseline
▲ 0.50% · 4.625%
HK$87,047
+HK$4,993/mo
Deposit HK$11.29M · loan HK$16.93M · min. income ≈ HK$164,108/mo (50% DSR)
Upfront cash ≈ HK$12.49M (deposit + AVD stamp duty HK$1,199,246 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,897
−HK$4,641/mo
▼ 0.25% · 3.875%
HK$88,201
−HK$2,337/mo
Today · 4.125%
HK$90,538
baseline
▲ 0.50% · 4.625%
HK$95,311
+HK$4,773/mo
Deposit HK$11.29M · loan HK$16.93M · min. income ≈ HK$181,076/mo (50% DSR)
Upfront cash ≈ HK$12.49M (deposit + AVD stamp duty HK$1,199,246 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,081
−HK$5,648/mo
▼ 0.25% · 3.875%
HK$92,883
−HK$2,846/mo
Today · 4.125%
HK$95,729
baseline
▲ 0.50% · 4.625%
HK$101,554
+HK$5,825/mo
Deposit HK$8.47M · loan HK$19.75M · min. income ≈ HK$191,458/mo (50% DSR)
Upfront cash ≈ HK$9.66M (deposit + AVD stamp duty HK$1,199,246 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,214
−HK$5,414/mo
▼ 0.25% · 3.875%
HK$102,901
−HK$2,727/mo
Today · 4.125%
HK$105,628
baseline
▲ 0.50% · 4.625%
HK$111,196
+HK$5,568/mo
Deposit HK$8.47M · loan HK$19.75M · min. income ≈ HK$211,256/mo (50% DSR)
Upfront cash ≈ HK$9.66M (deposit + AVD stamp duty HK$1,199,246 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,818
−HK$7,263/mo
▼ 0.25% · 3.875%
HK$119,420
−HK$3,661/mo
Today · 4.125%
HK$123,081
baseline
▲ 0.50% · 4.625%
HK$130,570
+HK$7,489/mo
Deposit HK$2.82M · loan HK$25.40M · min. income ≈ HK$246,162/mo (50% DSR)
Upfront cash ≈ HK$4.02M (deposit + AVD stamp duty HK$1,199,246 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$128,846
−HK$6,961/mo
▼ 0.25% · 3.875%
HK$132,302
−HK$3,505/mo
Today · 4.125%
HK$135,807
baseline
▲ 0.50% · 4.625%
HK$142,966
+HK$7,159/mo
Deposit HK$2.82M · loan HK$25.40M · min. income ≈ HK$271,614/mo (50% DSR)
Upfront cash ≈ HK$4.02M (deposit + AVD stamp duty HK$1,199,246 · Scale 2, in force from 26 Feb 2026)