The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$65,512
−HK$4,108/mo
▼ 0.25% · 3.875%
HK$67,550
−HK$2,070/mo
Today · 4.125%
HK$69,620
baseline
▲ 0.50% · 4.625%
HK$73,857
+HK$4,237/mo
Deposit HK$14.37M · loan HK$14.37M · min. income ≈ HK$139,240/mo (50% DSR)
Upfront cash ≈ HK$15.59M (deposit + AVD stamp duty HK$1,221,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,882
−HK$3,937/mo
▼ 0.25% · 3.875%
HK$74,836
−HK$1,983/mo
Today · 4.125%
HK$76,819
baseline
▲ 0.50% · 4.625%
HK$80,869
+HK$4,050/mo
Deposit HK$14.37M · loan HK$14.37M · min. income ≈ HK$153,638/mo (50% DSR)
Upfront cash ≈ HK$15.59M (deposit + AVD stamp duty HK$1,221,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,615
−HK$4,930/mo
▼ 0.25% · 3.875%
HK$81,060
−HK$2,485/mo
Today · 4.125%
HK$83,545
baseline
▲ 0.50% · 4.625%
HK$88,628
+HK$5,083/mo
Deposit HK$11.49M · loan HK$17.24M · min. income ≈ HK$167,090/mo (50% DSR)
Upfront cash ≈ HK$12.71M (deposit + AVD stamp duty HK$1,221,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,458
−HK$4,725/mo
▼ 0.25% · 3.875%
HK$89,804
−HK$2,379/mo
Today · 4.125%
HK$92,183
baseline
▲ 0.50% · 4.625%
HK$97,042
+HK$4,859/mo
Deposit HK$11.49M · loan HK$17.24M · min. income ≈ HK$184,366/mo (50% DSR)
Upfront cash ≈ HK$12.71M (deposit + AVD stamp duty HK$1,221,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,717
−HK$5,752/mo
▼ 0.25% · 3.875%
HK$94,570
−HK$2,899/mo
Today · 4.125%
HK$97,469
baseline
▲ 0.50% · 4.625%
HK$103,399
+HK$5,930/mo
Deposit HK$8.62M · loan HK$20.11M · min. income ≈ HK$194,938/mo (50% DSR)
Upfront cash ≈ HK$9.84M (deposit + AVD stamp duty HK$1,221,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,034
−HK$5,513/mo
▼ 0.25% · 3.875%
HK$104,771
−HK$2,776/mo
Today · 4.125%
HK$107,547
baseline
▲ 0.50% · 4.625%
HK$113,216
+HK$5,669/mo
Deposit HK$8.62M · loan HK$20.11M · min. income ≈ HK$215,094/mo (50% DSR)
Upfront cash ≈ HK$9.84M (deposit + AVD stamp duty HK$1,221,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,922
−HK$7,395/mo
▼ 0.25% · 3.875%
HK$121,590
−HK$3,727/mo
Today · 4.125%
HK$125,317
baseline
▲ 0.50% · 4.625%
HK$132,942
+HK$7,625/mo
Deposit HK$2.87M · loan HK$25.86M · min. income ≈ HK$250,634/mo (50% DSR)
Upfront cash ≈ HK$4.09M (deposit + AVD stamp duty HK$1,221,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,187
−HK$7,088/mo
▼ 0.25% · 3.875%
HK$134,706
−HK$3,569/mo
Today · 4.125%
HK$138,275
baseline
▲ 0.50% · 4.625%
HK$145,563
+HK$7,288/mo
Deposit HK$2.87M · loan HK$25.86M · min. income ≈ HK$276,550/mo (50% DSR)
Upfront cash ≈ HK$4.09M (deposit + AVD stamp duty HK$1,221,035 · Scale 2, in force from 26 Feb 2026)