The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$62,693
−HK$3,932/mo
▼ 0.25% · 3.875%
HK$64,643
−HK$1,982/mo
Today · 4.125%
HK$66,625
baseline
▲ 0.50% · 4.625%
HK$70,679
+HK$4,054/mo
Deposit HK$13.75M · loan HK$13.75M · min. income ≈ HK$133,250/mo (50% DSR)
Upfront cash ≈ HK$14.92M (deposit + AVD stamp duty HK$1,168,495 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,746
−HK$3,768/mo
▼ 0.25% · 3.875%
HK$71,616
−HK$1,898/mo
Today · 4.125%
HK$73,514
baseline
▲ 0.50% · 4.625%
HK$77,389
+HK$3,875/mo
Deposit HK$13.75M · loan HK$13.75M · min. income ≈ HK$147,028/mo (50% DSR)
Upfront cash ≈ HK$14.92M (deposit + AVD stamp duty HK$1,168,495 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,232
−HK$4,718/mo
▼ 0.25% · 3.875%
HK$77,572
−HK$2,378/mo
Today · 4.125%
HK$79,950
baseline
▲ 0.50% · 4.625%
HK$84,814
+HK$4,864/mo
Deposit HK$11.00M · loan HK$16.50M · min. income ≈ HK$159,900/mo (50% DSR)
Upfront cash ≈ HK$12.17M (deposit + AVD stamp duty HK$1,168,495 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,695
−HK$4,522/mo
▼ 0.25% · 3.875%
HK$85,939
−HK$2,278/mo
Today · 4.125%
HK$88,217
baseline
▲ 0.50% · 4.625%
HK$92,867
+HK$4,650/mo
Deposit HK$11.00M · loan HK$16.50M · min. income ≈ HK$176,434/mo (50% DSR)
Upfront cash ≈ HK$12.17M (deposit + AVD stamp duty HK$1,168,495 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,771
−HK$5,504/mo
▼ 0.25% · 3.875%
HK$90,501
−HK$2,774/mo
Today · 4.125%
HK$93,275
baseline
▲ 0.50% · 4.625%
HK$98,950
+HK$5,675/mo
Deposit HK$8.25M · loan HK$19.25M · min. income ≈ HK$186,550/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$1,168,495 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,644
−HK$5,275/mo
▼ 0.25% · 3.875%
HK$100,263
−HK$2,656/mo
Today · 4.125%
HK$102,919
baseline
▲ 0.50% · 4.625%
HK$108,344
+HK$5,425/mo
Deposit HK$8.25M · loan HK$19.25M · min. income ≈ HK$205,838/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$1,168,495 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,848
−HK$7,077/mo
▼ 0.25% · 3.875%
HK$116,358
−HK$3,567/mo
Today · 4.125%
HK$119,925
baseline
▲ 0.50% · 4.625%
HK$127,222
+HK$7,297/mo
Deposit HK$2.75M · loan HK$24.74M · min. income ≈ HK$239,850/mo (50% DSR)
Upfront cash ≈ HK$3.92M (deposit + AVD stamp duty HK$1,168,495 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,542
−HK$6,783/mo
▼ 0.25% · 3.875%
HK$128,909
−HK$3,416/mo
Today · 4.125%
HK$132,325
baseline
▲ 0.50% · 4.625%
HK$139,300
+HK$6,975/mo
Deposit HK$2.75M · loan HK$24.74M · min. income ≈ HK$264,650/mo (50% DSR)
Upfront cash ≈ HK$3.92M (deposit + AVD stamp duty HK$1,168,495 · Scale 2, in force from 26 Feb 2026)