The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$34,110
−HK$2,139/mo
▼ 0.25% · 3.875%
HK$35,171
−HK$1,078/mo
Today · 4.125%
HK$36,249
baseline
▲ 0.50% · 4.625%
HK$38,455
+HK$2,206/mo
Deposit HK$7.48M · loan HK$7.48M · min. income ≈ HK$72,498/mo (50% DSR)
Upfront cash ≈ HK$8.04M (deposit + AVD stamp duty HK$560,965 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,948
−HK$2,050/mo
▼ 0.25% · 3.875%
HK$38,965
−HK$1,033/mo
Today · 4.125%
HK$39,998
baseline
▲ 0.50% · 4.625%
HK$42,106
+HK$2,108/mo
Deposit HK$7.48M · loan HK$7.48M · min. income ≈ HK$79,996/mo (50% DSR)
Upfront cash ≈ HK$8.04M (deposit + AVD stamp duty HK$560,965 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,933
−HK$2,566/mo
▼ 0.25% · 3.875%
HK$42,206
−HK$1,293/mo
Today · 4.125%
HK$43,499
baseline
▲ 0.50% · 4.625%
HK$46,146
+HK$2,647/mo
Deposit HK$5.98M · loan HK$8.98M · min. income ≈ HK$86,998/mo (50% DSR)
Upfront cash ≈ HK$6.54M (deposit + AVD stamp duty HK$560,965 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,537
−HK$2,460/mo
▼ 0.25% · 3.875%
HK$46,758
−HK$1,239/mo
Today · 4.125%
HK$47,997
baseline
▲ 0.50% · 4.625%
HK$50,527
+HK$2,530/mo
Deposit HK$5.98M · loan HK$8.98M · min. income ≈ HK$95,994/mo (50% DSR)
Upfront cash ≈ HK$6.54M (deposit + AVD stamp duty HK$560,965 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,755
−HK$2,994/mo
▼ 0.25% · 3.875%
HK$49,240
−HK$1,509/mo
Today · 4.125%
HK$50,749
baseline
▲ 0.50% · 4.625%
HK$53,837
+HK$3,088/mo
Deposit HK$4.49M · loan HK$10.47M · min. income ≈ HK$101,498/mo (50% DSR)
Upfront cash ≈ HK$5.05M (deposit + AVD stamp duty HK$560,965 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,127
−HK$2,870/mo
▼ 0.25% · 3.875%
HK$54,551
−HK$1,446/mo
Today · 4.125%
HK$55,997
baseline
▲ 0.50% · 4.625%
HK$58,949
+HK$2,952/mo
Deposit HK$4.49M · loan HK$10.47M · min. income ≈ HK$111,994/mo (50% DSR)
Upfront cash ≈ HK$5.05M (deposit + AVD stamp duty HK$560,965 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,399
−HK$3,850/mo
▼ 0.25% · 3.875%
HK$63,309
−HK$1,940/mo
Today · 4.125%
HK$65,249
baseline
▲ 0.50% · 4.625%
HK$69,219
+HK$3,970/mo
Deposit HK$1.50M · loan HK$13.46M · min. income ≈ HK$130,498/mo (50% DSR)
Upfront cash ≈ HK$2.06M (deposit + AVD stamp duty HK$560,965 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,306
−HK$3,690/mo
▼ 0.25% · 3.875%
HK$70,138
−HK$1,858/mo
Today · 4.125%
HK$71,996
baseline
▲ 0.50% · 4.625%
HK$75,791
+HK$3,795/mo
Deposit HK$1.50M · loan HK$13.46M · min. income ≈ HK$143,992/mo (50% DSR)
Upfront cash ≈ HK$2.06M (deposit + AVD stamp duty HK$560,965 · Scale 2, in force from 26 Feb 2026)