The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,718
−HK$2,239/mo
▼ 0.25% · 3.875%
HK$36,829
−HK$1,128/mo
Today · 4.125%
HK$37,957
baseline
▲ 0.50% · 4.625%
HK$40,267
+HK$2,310/mo
Deposit HK$7.83M · loan HK$7.83M · min. income ≈ HK$75,914/mo (50% DSR)
Upfront cash ≈ HK$8.42M (deposit + AVD stamp duty HK$587,395 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,735
−HK$2,147/mo
▼ 0.25% · 3.875%
HK$40,801
−HK$1,081/mo
Today · 4.125%
HK$41,882
baseline
▲ 0.50% · 4.625%
HK$44,090
+HK$2,208/mo
Deposit HK$7.83M · loan HK$7.83M · min. income ≈ HK$83,764/mo (50% DSR)
Upfront cash ≈ HK$8.42M (deposit + AVD stamp duty HK$587,395 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,861
−HK$2,688/mo
▼ 0.25% · 3.875%
HK$44,194
−HK$1,355/mo
Today · 4.125%
HK$45,549
baseline
▲ 0.50% · 4.625%
HK$48,320
+HK$2,771/mo
Deposit HK$6.27M · loan HK$9.40M · min. income ≈ HK$91,098/mo (50% DSR)
Upfront cash ≈ HK$6.85M (deposit + AVD stamp duty HK$587,395 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,683
−HK$2,576/mo
▼ 0.25% · 3.875%
HK$48,961
−HK$1,298/mo
Today · 4.125%
HK$50,259
baseline
▲ 0.50% · 4.625%
HK$52,908
+HK$2,649/mo
Deposit HK$6.27M · loan HK$9.40M · min. income ≈ HK$100,518/mo (50% DSR)
Upfront cash ≈ HK$6.85M (deposit + AVD stamp duty HK$587,395 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,005
−HK$3,135/mo
▼ 0.25% · 3.875%
HK$51,560
−HK$1,580/mo
Today · 4.125%
HK$53,140
baseline
▲ 0.50% · 4.625%
HK$56,374
+HK$3,234/mo
Deposit HK$4.70M · loan HK$10.96M · min. income ≈ HK$106,280/mo (50% DSR)
Upfront cash ≈ HK$5.29M (deposit + AVD stamp duty HK$587,395 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,630
−HK$3,005/mo
▼ 0.25% · 3.875%
HK$57,122
−HK$1,513/mo
Today · 4.125%
HK$58,635
baseline
▲ 0.50% · 4.625%
HK$61,726
+HK$3,091/mo
Deposit HK$4.70M · loan HK$10.96M · min. income ≈ HK$117,270/mo (50% DSR)
Upfront cash ≈ HK$5.29M (deposit + AVD stamp duty HK$587,395 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,292
−HK$4,031/mo
▼ 0.25% · 3.875%
HK$66,292
−HK$2,031/mo
Today · 4.125%
HK$68,323
baseline
▲ 0.50% · 4.625%
HK$72,481
+HK$4,158/mo
Deposit HK$1.57M · loan HK$14.10M · min. income ≈ HK$136,646/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$587,395 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,524
−HK$3,864/mo
▼ 0.25% · 3.875%
HK$73,442
−HK$1,946/mo
Today · 4.125%
HK$75,388
baseline
▲ 0.50% · 4.625%
HK$79,362
+HK$3,974/mo
Deposit HK$1.57M · loan HK$14.10M · min. income ≈ HK$150,776/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$587,395 · Scale 2, in force from 26 Feb 2026)