The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,685
−HK$2,237/mo
▼ 0.25% · 3.875%
HK$36,795
−HK$1,127/mo
Today · 4.125%
HK$37,922
baseline
▲ 0.50% · 4.625%
HK$40,230
+HK$2,308/mo
Deposit HK$7.82M · loan HK$7.82M · min. income ≈ HK$75,844/mo (50% DSR)
Upfront cash ≈ HK$8.41M (deposit + AVD stamp duty HK$586,851 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,699
−HK$2,144/mo
▼ 0.25% · 3.875%
HK$40,763
−HK$1,080/mo
Today · 4.125%
HK$41,843
baseline
▲ 0.50% · 4.625%
HK$44,049
+HK$2,206/mo
Deposit HK$7.82M · loan HK$7.82M · min. income ≈ HK$83,686/mo (50% DSR)
Upfront cash ≈ HK$8.41M (deposit + AVD stamp duty HK$586,851 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,821
−HK$2,686/mo
▼ 0.25% · 3.875%
HK$44,153
−HK$1,354/mo
Today · 4.125%
HK$45,507
baseline
▲ 0.50% · 4.625%
HK$48,276
+HK$2,769/mo
Deposit HK$6.26M · loan HK$9.39M · min. income ≈ HK$91,014/mo (50% DSR)
Upfront cash ≈ HK$6.85M (deposit + AVD stamp duty HK$586,851 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,638
−HK$2,574/mo
▼ 0.25% · 3.875%
HK$48,916
−HK$1,296/mo
Today · 4.125%
HK$50,212
baseline
▲ 0.50% · 4.625%
HK$52,859
+HK$2,647/mo
Deposit HK$6.26M · loan HK$9.39M · min. income ≈ HK$100,424/mo (50% DSR)
Upfront cash ≈ HK$6.85M (deposit + AVD stamp duty HK$586,851 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,958
−HK$3,133/mo
▼ 0.25% · 3.875%
HK$51,512
−HK$1,579/mo
Today · 4.125%
HK$53,091
baseline
▲ 0.50% · 4.625%
HK$56,322
+HK$3,231/mo
Deposit HK$4.69M · loan HK$10.95M · min. income ≈ HK$106,182/mo (50% DSR)
Upfront cash ≈ HK$5.28M (deposit + AVD stamp duty HK$586,851 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,578
−HK$3,003/mo
▼ 0.25% · 3.875%
HK$57,069
−HK$1,512/mo
Today · 4.125%
HK$58,581
baseline
▲ 0.50% · 4.625%
HK$61,669
+HK$3,088/mo
Deposit HK$4.69M · loan HK$10.95M · min. income ≈ HK$117,162/mo (50% DSR)
Upfront cash ≈ HK$5.28M (deposit + AVD stamp duty HK$586,851 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,232
−HK$4,028/mo
▼ 0.25% · 3.875%
HK$66,230
−HK$2,030/mo
Today · 4.125%
HK$68,260
baseline
▲ 0.50% · 4.625%
HK$72,414
+HK$4,154/mo
Deposit HK$1.56M · loan HK$14.08M · min. income ≈ HK$136,520/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$586,851 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,458
−HK$3,860/mo
▼ 0.25% · 3.875%
HK$73,374
−HK$1,944/mo
Today · 4.125%
HK$75,318
baseline
▲ 0.50% · 4.625%
HK$79,288
+HK$3,970/mo
Deposit HK$1.56M · loan HK$14.08M · min. income ≈ HK$150,636/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$586,851 · Scale 2, in force from 26 Feb 2026)