The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$32,786
−HK$2,056/mo
▼ 0.25% · 3.875%
HK$33,806
−HK$1,036/mo
Today · 4.125%
HK$34,842
baseline
▲ 0.50% · 4.625%
HK$36,962
+HK$2,120/mo
Deposit HK$7.19M · loan HK$7.19M · min. income ≈ HK$69,684/mo (50% DSR)
Upfront cash ≈ HK$7.73M (deposit + AVD stamp duty HK$539,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,475
−HK$1,970/mo
▼ 0.25% · 3.875%
HK$37,453
−HK$992/mo
Today · 4.125%
HK$38,445
baseline
▲ 0.50% · 4.625%
HK$40,472
+HK$2,027/mo
Deposit HK$7.19M · loan HK$7.19M · min. income ≈ HK$76,890/mo (50% DSR)
Upfront cash ≈ HK$7.73M (deposit + AVD stamp duty HK$539,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,344
−HK$2,467/mo
▼ 0.25% · 3.875%
HK$40,567
−HK$1,244/mo
Today · 4.125%
HK$41,811
baseline
▲ 0.50% · 4.625%
HK$44,355
+HK$2,544/mo
Deposit HK$5.75M · loan HK$8.63M · min. income ≈ HK$83,622/mo (50% DSR)
Upfront cash ≈ HK$6.29M (deposit + AVD stamp duty HK$539,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,769
−HK$2,365/mo
▼ 0.25% · 3.875%
HK$44,943
−HK$1,191/mo
Today · 4.125%
HK$46,134
baseline
▲ 0.50% · 4.625%
HK$48,566
+HK$2,432/mo
Deposit HK$5.75M · loan HK$8.63M · min. income ≈ HK$92,268/mo (50% DSR)
Upfront cash ≈ HK$6.29M (deposit + AVD stamp duty HK$539,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,901
−HK$2,878/mo
▼ 0.25% · 3.875%
HK$47,329
−HK$1,450/mo
Today · 4.125%
HK$48,779
baseline
▲ 0.50% · 4.625%
HK$51,747
+HK$2,968/mo
Deposit HK$4.31M · loan HK$10.06M · min. income ≈ HK$97,558/mo (50% DSR)
Upfront cash ≈ HK$4.85M (deposit + AVD stamp duty HK$539,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,064
−HK$2,759/mo
▼ 0.25% · 3.875%
HK$52,434
−HK$1,389/mo
Today · 4.125%
HK$53,823
baseline
▲ 0.50% · 4.625%
HK$56,660
+HK$2,837/mo
Deposit HK$4.31M · loan HK$10.06M · min. income ≈ HK$107,646/mo (50% DSR)
Upfront cash ≈ HK$4.85M (deposit + AVD stamp duty HK$539,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,015
−HK$3,701/mo
▼ 0.25% · 3.875%
HK$60,851
−HK$1,865/mo
Today · 4.125%
HK$62,716
baseline
▲ 0.50% · 4.625%
HK$66,532
+HK$3,816/mo
Deposit HK$1.44M · loan HK$12.94M · min. income ≈ HK$125,432/mo (50% DSR)
Upfront cash ≈ HK$1.98M (deposit + AVD stamp duty HK$539,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,654
−HK$3,547/mo
▼ 0.25% · 3.875%
HK$67,415
−HK$1,786/mo
Today · 4.125%
HK$69,201
baseline
▲ 0.50% · 4.625%
HK$72,849
+HK$3,648/mo
Deposit HK$1.44M · loan HK$12.94M · min. income ≈ HK$138,402/mo (50% DSR)
Upfront cash ≈ HK$1.98M (deposit + AVD stamp duty HK$539,190 · Scale 2, in force from 26 Feb 2026)