The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$50,603
−HK$3,173/mo
▼ 0.25% · 3.875%
HK$52,177
−HK$1,599/mo
Today · 4.125%
HK$53,776
baseline
▲ 0.50% · 4.625%
HK$57,048
+HK$3,272/mo
Deposit HK$11.10M · loan HK$11.10M · min. income ≈ HK$107,552/mo (50% DSR)
Upfront cash ≈ HK$12.04M (deposit + AVD stamp duty HK$943,146 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,295
−HK$3,041/mo
▼ 0.25% · 3.875%
HK$57,805
−HK$1,531/mo
Today · 4.125%
HK$59,336
baseline
▲ 0.50% · 4.625%
HK$62,464
+HK$3,128/mo
Deposit HK$11.10M · loan HK$11.10M · min. income ≈ HK$118,672/mo (50% DSR)
Upfront cash ≈ HK$12.04M (deposit + AVD stamp duty HK$943,146 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,723
−HK$3,808/mo
▼ 0.25% · 3.875%
HK$62,612
−HK$1,919/mo
Today · 4.125%
HK$64,531
baseline
▲ 0.50% · 4.625%
HK$68,458
+HK$3,927/mo
Deposit HK$8.88M · loan HK$13.31M · min. income ≈ HK$129,062/mo (50% DSR)
Upfront cash ≈ HK$9.82M (deposit + AVD stamp duty HK$943,146 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,554
−HK$3,650/mo
▼ 0.25% · 3.875%
HK$69,366
−HK$1,838/mo
Today · 4.125%
HK$71,204
baseline
▲ 0.50% · 4.625%
HK$74,957
+HK$3,753/mo
Deposit HK$8.88M · loan HK$13.31M · min. income ≈ HK$142,408/mo (50% DSR)
Upfront cash ≈ HK$9.82M (deposit + AVD stamp duty HK$943,146 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,844
−HK$4,442/mo
▼ 0.25% · 3.875%
HK$73,047
−HK$2,239/mo
Today · 4.125%
HK$75,286
baseline
▲ 0.50% · 4.625%
HK$79,867
+HK$4,581/mo
Deposit HK$6.66M · loan HK$15.53M · min. income ≈ HK$150,572/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$943,146 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,813
−HK$4,258/mo
▼ 0.25% · 3.875%
HK$80,927
−HK$2,144/mo
Today · 4.125%
HK$83,071
baseline
▲ 0.50% · 4.625%
HK$87,450
+HK$4,379/mo
Deposit HK$6.66M · loan HK$15.53M · min. income ≈ HK$166,142/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$943,146 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,085
−HK$5,712/mo
▼ 0.25% · 3.875%
HK$93,918
−HK$2,879/mo
Today · 4.125%
HK$96,797
baseline
▲ 0.50% · 4.625%
HK$102,686
+HK$5,889/mo
Deposit HK$2.22M · loan HK$19.97M · min. income ≈ HK$193,594/mo (50% DSR)
Upfront cash ≈ HK$3.16M (deposit + AVD stamp duty HK$943,146 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,331
−HK$5,475/mo
▼ 0.25% · 3.875%
HK$104,049
−HK$2,757/mo
Today · 4.125%
HK$106,806
baseline
▲ 0.50% · 4.625%
HK$112,435
+HK$5,629/mo
Deposit HK$2.22M · loan HK$19.97M · min. income ≈ HK$213,612/mo (50% DSR)
Upfront cash ≈ HK$3.16M (deposit + AVD stamp duty HK$943,146 · Scale 2, in force from 26 Feb 2026)