The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$45,203
−HK$2,835/mo
▼ 0.25% · 3.875%
HK$46,609
−HK$1,429/mo
Today · 4.125%
HK$48,038
baseline
▲ 0.50% · 4.625%
HK$50,961
+HK$2,923/mo
Deposit HK$9.91M · loan HK$9.91M · min. income ≈ HK$96,076/mo (50% DSR)
Upfront cash ≈ HK$10.66M (deposit + AVD stamp duty HK$743,387 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,288
−HK$2,717/mo
▼ 0.25% · 3.875%
HK$51,637
−HK$1,368/mo
Today · 4.125%
HK$53,005
baseline
▲ 0.50% · 4.625%
HK$55,799
+HK$2,794/mo
Deposit HK$9.91M · loan HK$9.91M · min. income ≈ HK$106,010/mo (50% DSR)
Upfront cash ≈ HK$10.66M (deposit + AVD stamp duty HK$743,387 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,244
−HK$3,401/mo
▼ 0.25% · 3.875%
HK$55,931
−HK$1,714/mo
Today · 4.125%
HK$57,645
baseline
▲ 0.50% · 4.625%
HK$61,153
+HK$3,508/mo
Deposit HK$7.93M · loan HK$11.89M · min. income ≈ HK$115,290/mo (50% DSR)
Upfront cash ≈ HK$8.67M (deposit + AVD stamp duty HK$743,387 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,345
−HK$3,261/mo
▼ 0.25% · 3.875%
HK$61,964
−HK$1,642/mo
Today · 4.125%
HK$63,606
baseline
▲ 0.50% · 4.625%
HK$66,958
+HK$3,352/mo
Deposit HK$7.93M · loan HK$11.89M · min. income ≈ HK$127,212/mo (50% DSR)
Upfront cash ≈ HK$8.67M (deposit + AVD stamp duty HK$743,387 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,284
−HK$3,969/mo
▼ 0.25% · 3.875%
HK$65,253
−HK$2,000/mo
Today · 4.125%
HK$67,253
baseline
▲ 0.50% · 4.625%
HK$71,345
+HK$4,092/mo
Deposit HK$5.95M · loan HK$13.88M · min. income ≈ HK$134,506/mo (50% DSR)
Upfront cash ≈ HK$6.69M (deposit + AVD stamp duty HK$743,387 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,403
−HK$3,804/mo
▼ 0.25% · 3.875%
HK$72,291
−HK$1,916/mo
Today · 4.125%
HK$74,207
baseline
▲ 0.50% · 4.625%
HK$78,118
+HK$3,911/mo
Deposit HK$5.95M · loan HK$13.88M · min. income ≈ HK$148,414/mo (50% DSR)
Upfront cash ≈ HK$6.69M (deposit + AVD stamp duty HK$743,387 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,365
−HK$5,103/mo
▼ 0.25% · 3.875%
HK$83,896
−HK$2,572/mo
Today · 4.125%
HK$86,468
baseline
▲ 0.50% · 4.625%
HK$91,729
+HK$5,261/mo
Deposit HK$1.98M · loan HK$17.84M · min. income ≈ HK$172,936/mo (50% DSR)
Upfront cash ≈ HK$2.73M (deposit + AVD stamp duty HK$743,387 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,518
−HK$4,891/mo
▼ 0.25% · 3.875%
HK$92,946
−HK$2,463/mo
Today · 4.125%
HK$95,409
baseline
▲ 0.50% · 4.625%
HK$100,438
+HK$5,029/mo
Deposit HK$1.98M · loan HK$17.84M · min. income ≈ HK$190,818/mo (50% DSR)
Upfront cash ≈ HK$2.73M (deposit + AVD stamp duty HK$743,387 · Scale 2, in force from 26 Feb 2026)