The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$100,543
−HK$6,305/mo
▼ 0.25% · 3.875%
HK$103,671
−HK$3,177/mo
Today · 4.125%
HK$106,848
baseline
▲ 0.50% · 4.625%
HK$113,350
+HK$6,502/mo
Deposit HK$22.05M · loan HK$22.05M · min. income ≈ HK$213,696/mo (50% DSR)
Upfront cash ≈ HK$23.92M (deposit + AVD stamp duty HK$1,873,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$111,854
−HK$6,043/mo
▼ 0.25% · 3.875%
HK$114,853
−HK$3,044/mo
Today · 4.125%
HK$117,897
baseline
▲ 0.50% · 4.625%
HK$124,111
+HK$6,214/mo
Deposit HK$22.05M · loan HK$22.05M · min. income ≈ HK$235,794/mo (50% DSR)
Upfront cash ≈ HK$23.92M (deposit + AVD stamp duty HK$1,873,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$120,652
−HK$7,566/mo
▼ 0.25% · 3.875%
HK$124,405
−HK$3,813/mo
Today · 4.125%
HK$128,218
baseline
▲ 0.50% · 4.625%
HK$136,020
+HK$7,802/mo
Deposit HK$17.64M · loan HK$26.46M · min. income ≈ HK$256,436/mo (50% DSR)
Upfront cash ≈ HK$19.51M (deposit + AVD stamp duty HK$1,873,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,224
−HK$7,252/mo
▼ 0.25% · 3.875%
HK$137,824
−HK$3,652/mo
Today · 4.125%
HK$141,476
baseline
▲ 0.50% · 4.625%
HK$148,933
+HK$7,457/mo
Deposit HK$17.64M · loan HK$26.46M · min. income ≈ HK$282,952/mo (50% DSR)
Upfront cash ≈ HK$19.51M (deposit + AVD stamp duty HK$1,873,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$140,761
−HK$8,827/mo
▼ 0.25% · 3.875%
HK$145,139
−HK$4,449/mo
Today · 4.125%
HK$149,588
baseline
▲ 0.50% · 4.625%
HK$158,690
+HK$9,102/mo
Deposit HK$13.23M · loan HK$30.87M · min. income ≈ HK$299,176/mo (50% DSR)
Upfront cash ≈ HK$15.10M (deposit + AVD stamp duty HK$1,873,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$156,595
−HK$8,460/mo
▼ 0.25% · 3.875%
HK$160,795
−HK$4,260/mo
Today · 4.125%
HK$165,055
baseline
▲ 0.50% · 4.625%
HK$173,756
+HK$8,701/mo
Deposit HK$13.23M · loan HK$30.87M · min. income ≈ HK$330,110/mo (50% DSR)
Upfront cash ≈ HK$15.10M (deposit + AVD stamp duty HK$1,873,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$180,978
−HK$11,349/mo
▼ 0.25% · 3.875%
HK$186,608
−HK$5,719/mo
Today · 4.125%
HK$192,327
baseline
▲ 0.50% · 4.625%
HK$204,030
+HK$11,703/mo
Deposit HK$4.41M · loan HK$39.68M · min. income ≈ HK$384,654/mo (50% DSR)
Upfront cash ≈ HK$6.28M (deposit + AVD stamp duty HK$1,873,955 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$201,336
−HK$10,878/mo
▼ 0.25% · 3.875%
HK$206,736
−HK$5,478/mo
Today · 4.125%
HK$212,214
baseline
▲ 0.50% · 4.625%
HK$223,400
+HK$11,186/mo
Deposit HK$4.41M · loan HK$39.68M · min. income ≈ HK$424,428/mo (50% DSR)
Upfront cash ≈ HK$6.28M (deposit + AVD stamp duty HK$1,873,955 · Scale 2, in force from 26 Feb 2026)