The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$53,394
−HK$3,349/mo
▼ 0.25% · 3.875%
HK$55,055
−HK$1,688/mo
Today · 4.125%
HK$56,743
baseline
▲ 0.50% · 4.625%
HK$60,195
+HK$3,452/mo
Deposit HK$11.71M · loan HK$11.71M · min. income ≈ HK$113,486/mo (50% DSR)
Upfront cash ≈ HK$12.70M (deposit + AVD stamp duty HK$995,178 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,401
−HK$3,209/mo
▼ 0.25% · 3.875%
HK$60,994
−HK$1,616/mo
Today · 4.125%
HK$62,610
baseline
▲ 0.50% · 4.625%
HK$65,910
+HK$3,300/mo
Deposit HK$11.71M · loan HK$11.71M · min. income ≈ HK$125,220/mo (50% DSR)
Upfront cash ≈ HK$12.70M (deposit + AVD stamp duty HK$995,178 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,073
−HK$4,018/mo
▼ 0.25% · 3.875%
HK$66,066
−HK$2,025/mo
Today · 4.125%
HK$68,091
baseline
▲ 0.50% · 4.625%
HK$72,234
+HK$4,143/mo
Deposit HK$9.37M · loan HK$14.05M · min. income ≈ HK$136,182/mo (50% DSR)
Upfront cash ≈ HK$10.36M (deposit + AVD stamp duty HK$995,178 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,281
−HK$3,851/mo
▼ 0.25% · 3.875%
HK$73,193
−HK$1,939/mo
Today · 4.125%
HK$75,132
baseline
▲ 0.50% · 4.625%
HK$79,092
+HK$3,960/mo
Deposit HK$9.37M · loan HK$14.05M · min. income ≈ HK$150,264/mo (50% DSR)
Upfront cash ≈ HK$10.36M (deposit + AVD stamp duty HK$995,178 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,752
−HK$4,688/mo
▼ 0.25% · 3.875%
HK$77,077
−HK$2,363/mo
Today · 4.125%
HK$79,440
baseline
▲ 0.50% · 4.625%
HK$84,273
+HK$4,833/mo
Deposit HK$7.02M · loan HK$16.39M · min. income ≈ HK$158,880/mo (50% DSR)
Upfront cash ≈ HK$8.02M (deposit + AVD stamp duty HK$995,178 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,161
−HK$4,493/mo
▼ 0.25% · 3.875%
HK$85,391
−HK$2,263/mo
Today · 4.125%
HK$87,654
baseline
▲ 0.50% · 4.625%
HK$92,274
+HK$4,620/mo
Deposit HK$7.02M · loan HK$16.39M · min. income ≈ HK$175,308/mo (50% DSR)
Upfront cash ≈ HK$8.02M (deposit + AVD stamp duty HK$995,178 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,110
−HK$6,027/mo
▼ 0.25% · 3.875%
HK$99,099
−HK$3,038/mo
Today · 4.125%
HK$102,137
baseline
▲ 0.50% · 4.625%
HK$108,352
+HK$6,215/mo
Deposit HK$2.34M · loan HK$21.07M · min. income ≈ HK$204,274/mo (50% DSR)
Upfront cash ≈ HK$3.34M (deposit + AVD stamp duty HK$995,178 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,921
−HK$5,777/mo
▼ 0.25% · 3.875%
HK$109,789
−HK$2,909/mo
Today · 4.125%
HK$112,698
baseline
▲ 0.50% · 4.625%
HK$118,638
+HK$5,940/mo
Deposit HK$2.34M · loan HK$21.07M · min. income ≈ HK$225,396/mo (50% DSR)
Upfront cash ≈ HK$3.34M (deposit + AVD stamp duty HK$995,178 · Scale 2, in force from 26 Feb 2026)