The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$45,376
−HK$2,846/mo
▼ 0.25% · 3.875%
HK$46,788
−HK$1,434/mo
Today · 4.125%
HK$48,222
baseline
▲ 0.50% · 4.625%
HK$51,156
+HK$2,934/mo
Deposit HK$9.95M · loan HK$9.95M · min. income ≈ HK$96,444/mo (50% DSR)
Upfront cash ≈ HK$10.70M (deposit + AVD stamp duty HK$746,239 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,481
−HK$2,727/mo
▼ 0.25% · 3.875%
HK$51,835
−HK$1,373/mo
Today · 4.125%
HK$53,208
baseline
▲ 0.50% · 4.625%
HK$56,013
+HK$2,805/mo
Deposit HK$9.95M · loan HK$9.95M · min. income ≈ HK$106,416/mo (50% DSR)
Upfront cash ≈ HK$10.70M (deposit + AVD stamp duty HK$746,239 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,452
−HK$3,414/mo
▼ 0.25% · 3.875%
HK$56,145
−HK$1,721/mo
Today · 4.125%
HK$57,866
baseline
▲ 0.50% · 4.625%
HK$61,387
+HK$3,521/mo
Deposit HK$7.96M · loan HK$11.94M · min. income ≈ HK$115,732/mo (50% DSR)
Upfront cash ≈ HK$8.71M (deposit + AVD stamp duty HK$746,239 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,577
−HK$3,273/mo
▼ 0.25% · 3.875%
HK$62,202
−HK$1,648/mo
Today · 4.125%
HK$63,850
baseline
▲ 0.50% · 4.625%
HK$67,215
+HK$3,365/mo
Deposit HK$7.96M · loan HK$11.94M · min. income ≈ HK$127,700/mo (50% DSR)
Upfront cash ≈ HK$8.71M (deposit + AVD stamp duty HK$746,239 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,527
−HK$3,984/mo
▼ 0.25% · 3.875%
HK$65,503
−HK$2,008/mo
Today · 4.125%
HK$67,511
baseline
▲ 0.50% · 4.625%
HK$71,619
+HK$4,108/mo
Deposit HK$5.97M · loan HK$13.93M · min. income ≈ HK$135,022/mo (50% DSR)
Upfront cash ≈ HK$6.72M (deposit + AVD stamp duty HK$746,239 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,673
−HK$3,818/mo
▼ 0.25% · 3.875%
HK$72,569
−HK$1,922/mo
Today · 4.125%
HK$74,491
baseline
▲ 0.50% · 4.625%
HK$78,418
+HK$3,927/mo
Deposit HK$5.97M · loan HK$13.93M · min. income ≈ HK$148,982/mo (50% DSR)
Upfront cash ≈ HK$6.72M (deposit + AVD stamp duty HK$746,239 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,678
−HK$5,121/mo
▼ 0.25% · 3.875%
HK$84,218
−HK$2,581/mo
Today · 4.125%
HK$86,799
baseline
▲ 0.50% · 4.625%
HK$92,081
+HK$5,282/mo
Deposit HK$1.99M · loan HK$17.91M · min. income ≈ HK$173,598/mo (50% DSR)
Upfront cash ≈ HK$2.74M (deposit + AVD stamp duty HK$746,239 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,865
−HK$4,910/mo
▼ 0.25% · 3.875%
HK$93,302
−HK$2,473/mo
Today · 4.125%
HK$95,775
baseline
▲ 0.50% · 4.625%
HK$100,823
+HK$5,048/mo
Deposit HK$1.99M · loan HK$17.91M · min. income ≈ HK$191,550/mo (50% DSR)
Upfront cash ≈ HK$2.74M (deposit + AVD stamp duty HK$746,239 · Scale 2, in force from 26 Feb 2026)