The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$110,814
−HK$6,949/mo
▼ 0.25% · 3.875%
HK$114,261
−HK$3,502/mo
Today · 4.125%
HK$117,763
baseline
▲ 0.50% · 4.625%
HK$124,929
+HK$7,166/mo
Deposit HK$24.30M · loan HK$24.30M · min. income ≈ HK$235,526/mo (50% DSR)
Upfront cash ≈ HK$26.36M (deposit + AVD stamp duty HK$2,065,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$123,280
−HK$6,660/mo
▼ 0.25% · 3.875%
HK$126,586
−HK$3,354/mo
Today · 4.125%
HK$129,940
baseline
▲ 0.50% · 4.625%
HK$136,790
+HK$6,850/mo
Deposit HK$24.30M · loan HK$24.30M · min. income ≈ HK$259,880/mo (50% DSR)
Upfront cash ≈ HK$26.36M (deposit + AVD stamp duty HK$2,065,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$132,977
−HK$8,339/mo
▼ 0.25% · 3.875%
HK$137,114
−HK$4,202/mo
Today · 4.125%
HK$141,316
baseline
▲ 0.50% · 4.625%
HK$149,915
+HK$8,599/mo
Deposit HK$19.44M · loan HK$29.16M · min. income ≈ HK$282,632/mo (50% DSR)
Upfront cash ≈ HK$21.50M (deposit + AVD stamp duty HK$2,065,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$147,936
−HK$7,992/mo
▼ 0.25% · 3.875%
HK$151,903
−HK$4,025/mo
Today · 4.125%
HK$155,928
baseline
▲ 0.50% · 4.625%
HK$164,147
+HK$8,219/mo
Deposit HK$19.44M · loan HK$29.16M · min. income ≈ HK$311,856/mo (50% DSR)
Upfront cash ≈ HK$21.50M (deposit + AVD stamp duty HK$2,065,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$155,140
−HK$9,729/mo
▼ 0.25% · 3.875%
HK$159,966
−HK$4,903/mo
Today · 4.125%
HK$164,869
baseline
▲ 0.50% · 4.625%
HK$174,901
+HK$10,032/mo
Deposit HK$14.58M · loan HK$34.02M · min. income ≈ HK$329,738/mo (50% DSR)
Upfront cash ≈ HK$16.64M (deposit + AVD stamp duty HK$2,065,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$172,592
−HK$9,324/mo
▼ 0.25% · 3.875%
HK$177,221
−HK$4,695/mo
Today · 4.125%
HK$181,916
baseline
▲ 0.50% · 4.625%
HK$191,505
+HK$9,589/mo
Deposit HK$14.58M · loan HK$34.02M · min. income ≈ HK$363,832/mo (50% DSR)
Upfront cash ≈ HK$16.64M (deposit + AVD stamp duty HK$2,065,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$199,466
−HK$12,508/mo
▼ 0.25% · 3.875%
HK$205,670
−HK$6,304/mo
Today · 4.125%
HK$211,974
baseline
▲ 0.50% · 4.625%
HK$224,872
+HK$12,898/mo
Deposit HK$4.86M · loan HK$43.74M · min. income ≈ HK$423,948/mo (50% DSR)
Upfront cash ≈ HK$6.93M (deposit + AVD stamp duty HK$2,065,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$221,904
−HK$11,988/mo
▼ 0.25% · 3.875%
HK$227,855
−HK$6,037/mo
Today · 4.125%
HK$233,892
baseline
▲ 0.50% · 4.625%
HK$246,221
+HK$12,329/mo
Deposit HK$4.86M · loan HK$43.74M · min. income ≈ HK$467,784/mo (50% DSR)
Upfront cash ≈ HK$6.93M (deposit + AVD stamp duty HK$2,065,386 · Scale 2, in force from 26 Feb 2026)