切換單位
樓層
2/F FLAT NA
656 ft²
2/F FLAT NB
785 ft²
2/F FLAT NC
959 ft²
2/F FLAT ND
718 ft²
2/F FLAT SA
658 ft²
2/F FLAT SB
785 ft²
2/F FLAT SC
959 ft²
2/F FLAT SD
720 ft²
3/F FLAT NA
677 ft²
3/F FLAT NB
785 ft²
3/F FLAT NC
959 ft²
3/F FLAT ND
739 ft²
3/F FLAT SA
679 ft²
3/F FLAT SB
785 ft²
3/F FLAT SC
959 ft²
3/F FLAT SD
742 ft²
5/F FLAT NA
677 ft²
5/F FLAT NB
785 ft²
5/F FLAT NC
959 ft²
5/F FLAT ND
739 ft²
5/F FLAT SA
679 ft²
5/F FLAT SB
785 ft²
5/F FLAT SC
959 ft²
5/F FLAT SD
742 ft²
6/F FLAT NA
677 ft²
6/F FLAT NB
785 ft²
6/F FLAT NC
959 ft²
6/F FLAT ND
739 ft²
6/F FLAT SA
679 ft²
6/F FLAT SB
785 ft²
6/F FLAT SC
959 ft²
6/F FLAT SD
742 ft²
7/F FLAT NA
677 ft²
7/F FLAT NB
785 ft²
7/F FLAT NC
959 ft²
7/F FLAT ND
739 ft²
7/F FLAT SA
679 ft²
7/F FLAT SB
785 ft²
7/F FLAT SC
959 ft²
7/F FLAT SD
742 ft²
8/F FLAT NA
677 ft²
8/F FLAT NB
785 ft²
8/F FLAT NC
959 ft²
8/F FLAT ND
739 ft²
8/F FLAT SA
679 ft²
8/F FLAT SB
785 ft²
8/F FLAT SC
959 ft²
8/F FLAT SD
742 ft²
9/F FLAT NA
677 ft²
9/F FLAT NB
785 ft²
9/F FLAT NC
959 ft²
9/F FLAT ND
739 ft²
9/F FLAT SA
679 ft²
9/F FLAT SB
785 ft²
9/F FLAT SC
959 ft²
9/F FLAT SD
742 ft²
10/F FLAT NA
677 ft²
10/F FLAT NB
785 ft²
10/F FLAT NC
959 ft²
10/F FLAT ND
739 ft²
10/F FLAT SA
679 ft²
10/F FLAT SB
785 ft²
10/F FLAT SC
959 ft²
10/F FLAT SD
742 ft²
11/F FLAT NA
677 ft²
11/F FLAT NB
785 ft²
11/F FLAT NC
959 ft²
11/F FLAT ND
739 ft²
11/F FLAT SA
679 ft²
11/F FLAT SB
785 ft²
11/F FLAT SC
959 ft²
11/F FLAT SD
742 ft²
12/F FLAT NA
677 ft²
12/F FLAT NB
785 ft²
12/F FLAT NC
959 ft²
12/F FLAT ND
739 ft²
12/F FLAT SA
679 ft²
12/F FLAT SB
785 ft²
12/F FLAT SC
959 ft²
12/F FLAT SD
742 ft²
15/F FLAT NA
677 ft²
15/F FLAT NB
785 ft²
15/F FLAT NC
959 ft²
15/F FLAT ND
739 ft²
15/F FLAT SA
679 ft²
15/F FLAT SB
785 ft²
15/F FLAT SC
959 ft²
15/F FLAT SD
742 ft²
16/F FLAT NA
677 ft²
16/F FLAT NB
785 ft²
16/F FLAT NC
959 ft²
16/F FLAT ND
739 ft²
16/F FLAT SA
679 ft²
16/F FLAT SB
785 ft²
16/F FLAT SC
959 ft²
16/F FLAT SD
742 ft²
17/F FLAT NA
677 ft²
17/F FLAT NB
785 ft²
17/F FLAT NC
959 ft²
17/F FLAT ND
739 ft²
17/F FLAT SA
679 ft²
17/F FLAT SB
785 ft²
17/F FLAT SC
959 ft²
17/F FLAT SD
742 ft²
18/F FLAT NA
677 ft²
18/F FLAT NB
785 ft²
18/F FLAT NC
959 ft²
18/F FLAT ND
739 ft²
18/F FLAT SA
679 ft²
18/F FLAT SB
785 ft²
18/F FLAT SC
959 ft²
18/F FLAT SD
742 ft²
19/F FLAT NA
677 ft²
19/F FLAT NB
785 ft²
19/F FLAT NC
959 ft²
19/F FLAT ND
739 ft²
19/F FLAT SA
679 ft²
19/F FLAT SB
785 ft²
19/F FLAT SC
959 ft²
19/F FLAT SD
742 ft²
20/F FLAT NA
677 ft²
20/F FLAT NB
785 ft²
20/F FLAT NC
959 ft²
20/F FLAT ND
739 ft²
20/F FLAT SB
785 ft²
20/F FLAT SC
959 ft²
20/F FLAT SD
742 ft²
20樓 SA室
679 ft²
21/F FLAT NA
677 ft²
21/F FLAT NB
785 ft²
21/F FLAT NC
959 ft²
21/F FLAT ND
739 ft²
21/F FLAT SA
679 ft²
21/F FLAT SB
785 ft²
21/F FLAT SC
959 ft²
21/F FLAT SD
742 ft²
22/F FLAT NA
677 ft²
22/F FLAT NB
785 ft²
22/F FLAT NC
959 ft²
22/F FLAT ND
739 ft²
22/F FLAT SA
679 ft²
22/F FLAT SB
785 ft²
22/F FLAT SC
959 ft²
22/F FLAT SD
742 ft²
25/F FLAT NA
677 ft²
25/F FLAT NB
785 ft²
25/F FLAT NC
959 ft²
25/F FLAT ND
739 ft²
25/F FLAT SA
679 ft²
25/F FLAT SB
785 ft²
25/F FLAT SC
959 ft²
25/F FLAT SD
742 ft²
26/F FLAT NA
677 ft²
26/F FLAT NB
785 ft²
26/F FLAT NC
959 ft²
26/F FLAT ND
739 ft²
26/F FLAT SA
679 ft²
26/F FLAT SB
785 ft²
26/F FLAT SC
959 ft²
26/F FLAT SD
742 ft²
27/F FLAT NA
677 ft²
27/F FLAT NB
785 ft²
27/F FLAT NC
959 ft²
27/F FLAT ND
739 ft²
27/F FLAT SA
679 ft²
27/F FLAT SB
785 ft²
27/F FLAT SC
959 ft²
27/F FLAT SD
742 ft²
28/F FLAT NA
677 ft²
28/F FLAT NB
785 ft²
28/F FLAT NC
959 ft²
28/F FLAT ND
739 ft²
28/F FLAT SA
679 ft²
28/F FLAT SB
785 ft²
28/F FLAT SC
959 ft²
28/F FLAT SD
742 ft²
29/F FLAT NA
677 ft²
29/F FLAT NB
785 ft²
29/F FLAT NC
959 ft²
29/F FLAT ND
739 ft²
29/F FLAT SA
679 ft²
29/F FLAT SB
785 ft²
29/F FLAT SC
959 ft²
29/F FLAT SD
742 ft²
30/F FLAT NA
677 ft²
30/F FLAT NB
785 ft²
30/F FLAT NC
959 ft²
30/F FLAT ND
739 ft²
30/F FLAT SA
679 ft²
30/F FLAT SB
785 ft²
30/F FLAT SC
959 ft²
30/F FLAT SD
742 ft²
31/F FLAT NA
677 ft²
31/F FLAT NB
785 ft²
31/F FLAT NC
959 ft²
31/F FLAT ND
739 ft²
31/F FLAT SA
679 ft²
31/F FLAT SB
785 ft²
31/F FLAT SC
959 ft²
31/F FLAT SD
742 ft²
32/F FLAT NA
677 ft²
32/F FLAT NB
785 ft²
32/F FLAT NC
959 ft²
32/F FLAT ND
739 ft²
32/F FLAT SA
679 ft²
32/F FLAT SB
785 ft²
32/F FLAT SC
959 ft²
32/F FLAT SD
742 ft²
33/F FLAT NA
677 ft²
33/F FLAT NB
785 ft²
33/F FLAT NC
959 ft²
33/F FLAT ND
739 ft²
33/F FLAT SA
679 ft²
33/F FLAT SB
785 ft²
33/F FLAT SC
959 ft²
33/F FLAT SD
742 ft²
35/F FLAT NA
677 ft²
35/F FLAT NB
785 ft²
35/F FLAT NC
959 ft²
35/F FLAT ND
739 ft²
35/F FLAT SA
679 ft²
35/F FLAT SB
785 ft²
35/F FLAT SC
959 ft²
35/F FLAT SD
742 ft²
36/F FLAT NA
677 ft²
36/F FLAT NB
785 ft²
36/F FLAT NC
959 ft²
36/F FLAT ND
739 ft²
36/F FLAT SA
679 ft²
36/F FLAT SB
785 ft²
36/F FLAT SC
959 ft²
36/F FLAT SD
742 ft²
37/F FLAT NA
677 ft²
37/F FLAT NB
785 ft²
37/F FLAT NC
959 ft²
37/F FLAT ND
739 ft²
37/F FLAT SA
679 ft²
37/F FLAT SB
785 ft²
37/F FLAT SC
959 ft²
37/F FLAT SD
742 ft²
38/F FLAT NA
677 ft²
38/F FLAT NB
785 ft²
38/F FLAT NC
959 ft²
38/F FLAT ND
739 ft²
38/F FLAT SA
679 ft²
38/F FLAT SB
785 ft²
38/F FLAT SC
959 ft²
38/F FLAT SD
742 ft²
39/F FLAT NA
677 ft²
39/F FLAT NB
785 ft²
39/F FLAT NC
959 ft²
39/F FLAT ND
739 ft²
39/F FLAT SA
679 ft²
39/F FLAT SB
785 ft²
39/F FLAT SC
959 ft²
39/F FLAT SD
742 ft²
40/F FLAT NA
677 ft²
40/F FLAT NB
785 ft²
40/F FLAT NC
959 ft²
40/F FLAT ND
739 ft²
40/F FLAT SA
679 ft²
40/F FLAT SB
785 ft²
40/F FLAT SC
959 ft²
40/F FLAT SD
742 ft²
41/F FLAT NA
677 ft²
41/F FLAT NB
785 ft²
41/F FLAT NC
959 ft²
41/F FLAT ND
739 ft²
41/F FLAT SA
679 ft²
41/F FLAT SB
785 ft²
41/F FLAT SC
959 ft²
41/F FLAT SD
742 ft²
42/F FLAT NA
677 ft²
42/F FLAT NB
785 ft²
42/F FLAT NC
959 ft²
42/F FLAT ND
739 ft²
42/F FLAT SA
679 ft²
42/F FLAT SB
785 ft²
42/F FLAT SC
959 ft²
42/F FLAT SD
742 ft²
43/F FLAT NA
677 ft²
43/F FLAT NB
785 ft²
43/F FLAT NC
959 ft²
43/F FLAT ND
739 ft²
43/F FLAT SA
679 ft²
43/F FLAT SB
785 ft²
43/F FLAT SC
959 ft²
43/F FLAT SD
742 ft²
45/F FLAT NA
677 ft²
45/F FLAT NB
785 ft²
45/F FLAT NC
959 ft²
45/F FLAT ND
739 ft²
45/F FLAT SA
679 ft²
45/F FLAT SB
785 ft²
45/F FLAT SC
959 ft²
45/F FLAT SD
742 ft²
46/F FLAT NA
675 ft²
46/F FLAT NB
785 ft²
46/F FLAT NC
959 ft²
46/F FLAT ND
737 ft²
46/F FLAT SA
677 ft²
46/F FLAT SB
785 ft²
46/F FLAT SC
959 ft²
46/F FLAT SD
739 ft²
47/F FLAT NA
675 ft²
47/F FLAT NB
785 ft²
47/F FLAT NC
959 ft²
47/F FLAT ND
737 ft²
47/F FLAT SA
677 ft²
47/F FLAT SB
785 ft²
47/F FLAT SC
959 ft²
47/F FLAT SD
739 ft²
48/F FLAT NA
675 ft²
48/F FLAT NB
785 ft²
48/F FLAT NC
959 ft²
48/F FLAT ND
737 ft²
48/F FLAT SA
677 ft²
48/F FLAT SB
785 ft²
48/F FLAT SC
959 ft²
48/F FLAT SD
739 ft²
49/F FLAT NA
675 ft²
49/F FLAT NB
785 ft²
49/F FLAT NC
959 ft²
49/F FLAT ND
737 ft²
49/F FLAT SA
677 ft²
49/F FLAT SB
785 ft²
49/F FLAT SC
959 ft²
49/F FLAT SD
739 ft²
50/F FLAT NA
675 ft²
50/F FLAT NB
785 ft²
50/F FLAT NC
1,555 ft²
50/F FLAT ND
737 ft²
50/F FLAT SA
677 ft²
50/F FLAT SB
785 ft²
50/F FLAT SC
1,616 ft²
50/F FLAT SD
739 ft²
預昇估值 · 估計市值
● 中等可信度
HK$11.66M
≈ HK$17,217 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 70% 按揭計，此單位首期約 HK$3.50M，首五年每月供款約 HK$39,544。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$37,210
−HK$2,334／月
▼ 0.25% · 3.875%
HK$38,368
−HK$1,176／月
現時 · 4.125%
HK$39,544
基準
▲ 0.50% · 4.625%
HK$41,950
+HK$2,406／月
首期 HK$3.50M · 貸款 HK$8.16M · 最低月入約 HK$79,088（供款與入息比率50%）
上車現金約 HK$3.93M（首期＋從價印花稅 HK$437,101 · 第2標準稅率，2026年2月26日起適用）
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
大圍
步行約 6 分鐘 · 441米
教育
35
學校 · 1公里內（500米內 14）
日常便利
31
商場等 · 1公里內（500米內 7）
醫療
0
醫院／診所 · 1公里內
康樂
34
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 6 分鐘至大圍站。
適合家庭 — 1公里內有 35 間學校。
生活便利 — 鄰近 31 個商場及日常設施。
康樂設施充足 — 鄰近 34 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 32/F
- 單位
- FLAT NA
- 實用面積
- 677 實用呎
- 建築面積
- 901 ft²
- 實用率
- 75%
- 地區
- 沙田區 · New Territories East
- 小一校網
- 88
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2010-04-21 | HK$6.99M | — |
本廈其他已估值單位
資料來源： Renavon.com