切換單位
樓層
1/F FLAT 1
1/F FLAT 10
1/F FLAT 11
1/F FLAT 12
1/F FLAT 13
1/F FLAT 14
1/F FLAT 15
1/F FLAT 16
1/F FLAT 18
1/F FLAT 19
1/F FLAT 2
1/F FLAT 20
1/F FLAT 21
1/F FLAT 3
1/F FLAT 4
1/F FLAT 5
1/F FLAT 6
1/F FLAT 7
1/F FLAT 8
1/F FLAT 9
283 ft²
2/F FLAT 1
2/F FLAT 10
294 ft²
2/F FLAT 11
426 ft²
2/F FLAT 12
2/F FLAT 13
2/F FLAT 14
2/F FLAT 15
2/F FLAT 16
371 ft²
2/F FLAT 17
371 ft²
2/F FLAT 18
2/F FLAT 19
2/F FLAT 2
2/F FLAT 20
381 ft²
2/F FLAT 21
2/F FLAT 3
280 ft²
2/F FLAT 4
2/F FLAT 5
2/F FLAT 6
2/F FLAT 7
2/F FLAT 9
3/F FLAT 1
3/F FLAT 10
294 ft²
3/F FLAT 11
3/F FLAT 13
3/F FLAT 14
3/F FLAT 15
3/F FLAT 16
3/F FLAT 18
3/F FLAT 19
3/F FLAT 2
3/F FLAT 20
381 ft²
3/F FLAT 21
3/F FLAT 3
3/F FLAT 4
3/F FLAT 5
3/F FLAT 6
3/F FLAT 8
3/F FLAT 9
4/F FLAT 1
4/F FLAT 10
4/F FLAT 11
4/F FLAT 12
4/F FLAT 14
4/F FLAT 15
4/F FLAT 16
4/F FLAT 18
4/F FLAT 19
4/F FLAT 2
4/F FLAT 20
4/F FLAT 21
4/F FLAT 3
4/F FLAT 4
4/F FLAT 5
4/F FLAT 8
4/F FLAT 9
5/F FLAT 1
5/F FLAT 10
5/F FLAT 13
5/F FLAT 15
5/F FLAT 16
5/F FLAT 17
5/F FLAT 19
5/F FLAT 2
5/F FLAT 20
381 ft²
5/F FLAT 21
5/F FLAT 3
5/F FLAT 4
5/F FLAT 5
5/F FLAT 6
5/F FLAT 8
5/F FLAT 9
6/F FLAT 1
6/F FLAT 10
6/F FLAT 11
6/F FLAT 12
6/F FLAT 13
6/F FLAT 14
6/F FLAT 15
6/F FLAT 16
6/F FLAT 17
6/F FLAT 18
6/F FLAT 19
392 ft²
6/F FLAT 2
6/F FLAT 20
6/F FLAT 21
6/F FLAT 3
6/F FLAT 4
276 ft²
6/F FLAT 5
6/F FLAT 7
6/F FLAT 8
6/F FLAT 9
7/F FLAT 1
7/F FLAT 10
7/F FLAT 13
7/F FLAT 14
7/F FLAT 15
7/F FLAT 17
7/F FLAT 18
7/F FLAT 19
7/F FLAT 2
7/F FLAT 20
7/F FLAT 21
7/F FLAT 3
7/F FLAT 4
7/F FLAT 5
7/F FLAT 6
7/F FLAT 8
8/F FLAT 1
8/F FLAT 10
8/F FLAT 11
8/F FLAT 12
8/F FLAT 13
8/F FLAT 14
8/F FLAT 15
8/F FLAT 16
8/F FLAT 18
8/F FLAT 19
8/F FLAT 2
8/F FLAT 20
8/F FLAT 21
8/F FLAT 3
8/F FLAT 4
8/F FLAT 5
9/F FLAT 1
9/F FLAT 10
9/F FLAT 11
9/F FLAT 13
9/F FLAT 14
424 ft²
9/F FLAT 15
9/F FLAT 16
371 ft²
9/F FLAT 17
9/F FLAT 18
9/F FLAT 19
9/F FLAT 2
9/F FLAT 20
9/F FLAT 21
9/F FLAT 3
9/F FLAT 4
9/F FLAT 5
9/F FLAT 6
9/F FLAT 7
283 ft²
9/F FLAT 8
10/F FLAT 1
10/F FLAT 10
10/F FLAT 13
10/F FLAT 14
10/F FLAT 15
10/F FLAT 16
10/F FLAT 18
10/F FLAT 19
10/F FLAT 2
10/F FLAT 20
10/F FLAT 21
10/F FLAT 3
10/F FLAT 4
10/F FLAT 5
10/F FLAT 6
10/F FLAT 8
10/F FLAT 9
11/F FLAT 1
11/F FLAT 10
11/F FLAT 12
11/F FLAT 13
11/F FLAT 14
11/F FLAT 15
11/F FLAT 16
371 ft²
11/F FLAT 17
371 ft²
11/F FLAT 18
11/F FLAT 19
11/F FLAT 2
11/F FLAT 20
11/F FLAT 3
11/F FLAT 4
11/F FLAT 5
11/F FLAT 6
11/F FLAT 8
11/F FLAT 9
12/F FLAT 1
12/F FLAT 10
12/F FLAT 12
12/F FLAT 13
12/F FLAT 14
12/F FLAT 15
12/F FLAT 17
12/F FLAT 18
12/F FLAT 19
12/F FLAT 2
12/F FLAT 20
12/F FLAT 3
12/F FLAT 4
12/F FLAT 5
12/F FLAT 6
12/F FLAT 9
13/F FLAT 1
13/F FLAT 10
294 ft²
13/F FLAT 11
426 ft²
13/F FLAT 13
13/F FLAT 14
13/F FLAT 15
13/F FLAT 17
13/F FLAT 18
13/F FLAT 19
13/F FLAT 2
455 ft²
13/F FLAT 20
13/F FLAT 3
13/F FLAT 4
13/F FLAT 5
13/F FLAT 7
13/F FLAT 8
13/F FLAT 9
14/F FLAT 1
14/F FLAT 10
14/F FLAT 11
14/F FLAT 12
14/F FLAT 14
14/F FLAT 15
14/F FLAT 17
14/F FLAT 18
14/F FLAT 19
14/F FLAT 2
455 ft²
14/F FLAT 20
14/F FLAT 3
280 ft²
14/F FLAT 4
14/F FLAT 5
14/F FLAT 6
14/F FLAT 7
14/F FLAT 8
14/F FLAT 9
15/F FLAT 1
15/F FLAT 10
15/F FLAT 11
426 ft²
15/F FLAT 12
415 ft²
15/F FLAT 14
15/F FLAT 15
381 ft²
15/F FLAT 17
15/F FLAT 18
15/F FLAT 19
15/F FLAT 2
15/F FLAT 20
15/F FLAT 21
15/F FLAT 3
15/F FLAT 4
15/F FLAT 5
15/F FLAT 6
15/F FLAT 8
15/F FLAT 9
16/F FLAT 1
16/F FLAT 10
16/F FLAT 12
415 ft²
16/F FLAT 13
16/F FLAT 14
16/F FLAT 15
16/F FLAT 16
16/F FLAT 18
16/F FLAT 19
16/F FLAT 2
16/F FLAT 20
381 ft²
16/F FLAT 21
16/F FLAT 3
16/F FLAT 4
16/F FLAT 5
16/F FLAT 6
16/F FLAT 7
16/F FLAT 9
17/F FLAT 1
17/F FLAT 10
17/F FLAT 13
17/F FLAT 14
17/F FLAT 15
17/F FLAT 17
17/F FLAT 18
17/F FLAT 19
17/F FLAT 2
17/F FLAT 20
17/F FLAT 21
17/F FLAT 3
17/F FLAT 4
17/F FLAT 5
17/F FLAT 6
17/F FLAT 8
17/F FLAT 9
283 ft²
18/F FLAT 1
18/F FLAT 10
18/F FLAT 11
18/F FLAT 12
18/F FLAT 13
18/F FLAT 14
18/F FLAT 15
18/F FLAT 16
18/F FLAT 17
18/F FLAT 18
381 ft²
18/F FLAT 19
18/F FLAT 2
18/F FLAT 20
18/F FLAT 21
18/F FLAT 3
18/F FLAT 4
18/F FLAT 5
18/F FLAT 6
18/F FLAT 8
18/F FLAT 9
19/F FLAT 1
19/F FLAT 10
294 ft²
19/F FLAT 12
19/F FLAT 13
19/F FLAT 14
424 ft²
19/F FLAT 15
19/F FLAT 17
19/F FLAT 18
19/F FLAT 19
19/F FLAT 2
19/F FLAT 20
19/F FLAT 21
19/F FLAT 3
19/F FLAT 4
19/F FLAT 5
19/F FLAT 6
19/F FLAT 7
19/F FLAT 8
20/F FLAT 1
20/F FLAT 10
20/F FLAT 13
20/F FLAT 14
20/F FLAT 15
20/F FLAT 17
20/F FLAT 18
20/F FLAT 19
20/F FLAT 2
455 ft²
20/F FLAT 20
20/F FLAT 21
20/F FLAT 3
20/F FLAT 4
276 ft²
20/F FLAT 5
20/F FLAT 6
20/F FLAT 7
20/F FLAT 8
20/F FLAT 9
21/F FLAT 1
21/F FLAT 10
21/F FLAT 11
426 ft²
21/F FLAT 13
21/F FLAT 14
424 ft²
21/F FLAT 15
21/F FLAT 16
21/F FLAT 18
21/F FLAT 19
21/F FLAT 2
21/F FLAT 20
21/F FLAT 21
21/F FLAT 3
21/F FLAT 4
276 ft²
21/F FLAT 5
21/F FLAT 6
21/F FLAT 7
21/F FLAT 9
22/F FLAT 1
22/F FLAT 10
22/F FLAT 12
22/F FLAT 14
22/F FLAT 15
22/F FLAT 16
22/F FLAT 17
371 ft²
22/F FLAT 18
22/F FLAT 19
22/F FLAT 2
22/F FLAT 20
22/F FLAT 21
22/F FLAT 3
22/F FLAT 4
22/F FLAT 5
22/F FLAT 6
22/F FLAT 8
283 ft²
22/F FLAT 9
23/F FLAT 1
23/F FLAT 10
23/F FLAT 11
23/F FLAT 12
23/F FLAT 14
23/F FLAT 15
23/F FLAT 18
23/F FLAT 19
23/F FLAT 2
23/F FLAT 20
23/F FLAT 21
23/F FLAT 3
23/F FLAT 4
23/F FLAT 5
23/F FLAT 7
23/F FLAT 9
24/F FLAT 1
24/F FLAT 10
24/F FLAT 11
24/F FLAT 13
24/F FLAT 14
24/F FLAT 15
24/F FLAT 16
24/F FLAT 18
24/F FLAT 19
392 ft²
24/F FLAT 2
24/F FLAT 20
24/F FLAT 21
24/F FLAT 3
24/F FLAT 4
24/F FLAT 5
24/F FLAT 6
24/F FLAT 7
24/F FLAT 8
283 ft²
24/F FLAT 9
283 ft²
25/F FLAT 1
25/F FLAT 10
25/F FLAT 11
25/F FLAT 13
25/F FLAT 14
25/F FLAT 15
25/F FLAT 16
25/F FLAT 18
25/F FLAT 19
25/F FLAT 2
25/F FLAT 20
25/F FLAT 21
25/F FLAT 3
25/F FLAT 4
25/F FLAT 5
25/F FLAT 7
25/F FLAT 9
26/F FLAT 1
26/F FLAT 11
26/F FLAT 12
26/F FLAT 14
424 ft²
26/F FLAT 15
26/F FLAT 17
371 ft²
26/F FLAT 18
26/F FLAT 19
26/F FLAT 2
26/F FLAT 20
26/F FLAT 21
26/F FLAT 3
26/F FLAT 4
276 ft²
26/F FLAT 6
26/F FLAT 7
26/F FLAT 9
283 ft²
26樓 10室
294 ft²
27/F FLAT 1
27/F FLAT 10
27/F FLAT 11
27/F FLAT 12
27/F FLAT 13
27/F FLAT 14
27/F FLAT 15
27/F FLAT 16
27/F FLAT 18
27/F FLAT 19
27/F FLAT 2
27/F FLAT 20
27/F FLAT 21
27/F FLAT 3
27/F FLAT 4
27/F FLAT 5
27/F FLAT 6
426 ft²
27/F FLAT 7
28/F FLAT 1
455 ft²
28/F FLAT 10
28/F FLAT 11
28/F FLAT 13
415 ft²
28/F FLAT 14
28/F FLAT 15
381 ft²
28/F FLAT 16
28/F FLAT 18
28/F FLAT 19
28/F FLAT 2
28/F FLAT 20
28/F FLAT 21
28/F FLAT 3
28/F FLAT 4
28/F FLAT 5
28/F FLAT 7
28樓 12室
415 ft²
29/F FLAT 1
29/F FLAT 10
29/F FLAT 13
預昇估值 · 估計市值
● 中等可信度
HK$2.96M
≈ HK$10,709 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計，此單位首期約 HK$296K，首五年每月供款約 HK$12,892。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$12,131
−HK$761／月
▼ 0.25% · 3.875%
HK$12,509
−HK$383／月
現時 · 4.125%
HK$12,892
基準
▲ 0.50% · 4.625%
HK$13,677
+HK$785／月
首期 HK$296K · 貸款 HK$2.66M · 最低月入約 HK$25,784（供款與入息比率50%）
上車現金約 HK$296K（首期＋從價印花稅 HK$100 · 第2標準稅率，2026年2月26日起適用）
樓價 1,000 萬港元或以下的自住物業，首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路恆安站
步行約 3 分鐘 · 195米
教育
41
學校 · 1公里內（500米內 13）
日常便利
30
商場等 · 1公里內（500米內 12）
醫療
0
醫院／診所 · 1公里內
康樂
45
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 3 分鐘至香港鐵路恆安站站。
適合家庭 — 1公里內有 41 間學校。
生活便利 — 鄰近 30 個商場及日常設施。
康樂設施充足 — 鄰近 45 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 20/F
- 單位
- FLAT 4
- 實用面積
- 276 實用呎
- 地區
- 沙田區 · New Territories East
- 小一校網
- 89
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2025-12-24 | HK$2.49M | +26.4% |
| 2020-10-14 | HK$1.97M | — |
本廈其他已估值單位
資料來源： Renavon.com