切換單位
樓層
2/F FLAT NA
667 ft²
2/F FLAT NB
787 ft²
2/F FLAT NC
958 ft²
2/F FLAT ND
735 ft²
2/F FLAT SA
666 ft²
2/F FLAT SB
786 ft²
2/F FLAT SC
958 ft²
2/F FLAT SD
735 ft²
3/F FLAT NA
688 ft²
3/F FLAT NB
782 ft²
3/F FLAT NC
958 ft²
3/F FLAT ND
757 ft²
3/F FLAT SA
688 ft²
3/F FLAT SB
781 ft²
3/F FLAT SC
958 ft²
3/F FLAT SD
757 ft²
5/F FLAT NA
692 ft²
5/F FLAT NB
787 ft²
5/F FLAT NC
958 ft²
5/F FLAT ND
757 ft²
5/F FLAT SA
692 ft²
5/F FLAT SB
786 ft²
5/F FLAT SC
958 ft²
6/F FLAT NA
692 ft²
6/F FLAT NB
782 ft²
6/F FLAT NC
958 ft²
6/F FLAT ND
757 ft²
6/F FLAT SA
692 ft²
6/F FLAT SB
786 ft²
6/F FLAT SC
958 ft²
6/F FLAT SD
757 ft²
7/F FLAT NA
688 ft²
7/F FLAT NB
782 ft²
7/F FLAT NC
958 ft²
7/F FLAT ND
757 ft²
7/F FLAT SA
692 ft²
7/F FLAT SB
781 ft²
7/F FLAT SC
958 ft²
7/F FLAT SD
757 ft²
8/F FLAT NA
688 ft²
8/F FLAT NB
782 ft²
8/F FLAT NC
958 ft²
8/F FLAT ND
757 ft²
8/F FLAT SA
688 ft²
8/F FLAT SB
786 ft²
8/F FLAT SC
958 ft²
8/F FLAT SD
758 ft²
9/F FLAT NA
692 ft²
9/F FLAT NB
782 ft²
9/F FLAT NC
958 ft²
9/F FLAT ND
758 ft²
9/F FLAT SA
692 ft²
9/F FLAT SB
786 ft²
9/F FLAT SC
958 ft²
9/F FLAT SD
758 ft²
10/F FLAT NA
688 ft²
10/F FLAT NB
787 ft²
10/F FLAT NC
958 ft²
10/F FLAT ND
757 ft²
10/F FLAT SA
688 ft²
10/F FLAT SB
786 ft²
10/F FLAT SC
958 ft²
10/F FLAT SD
757 ft²
11/F FLAT NA
692 ft²
11/F FLAT NB
782 ft²
11/F FLAT NC
958 ft²
11/F FLAT ND
757 ft²
11/F FLAT SA
688 ft²
11/F FLAT SB
786 ft²
11/F FLAT SC
958 ft²
11/F FLAT SD
757 ft²
12/F FLAT NA
688 ft²
12/F FLAT NB
782 ft²
12/F FLAT NC
958 ft²
12/F FLAT ND
757 ft²
12/F FLAT SA
688 ft²
12/F FLAT SB
781 ft²
12/F FLAT SC
958 ft²
12/F FLAT SD
757 ft²
15/F FLAT NA
688 ft²
15/F FLAT NB
787 ft²
15/F FLAT NC
958 ft²
15/F FLAT ND
757 ft²
15/F FLAT SA
692 ft²
15/F FLAT SB
786 ft²
15/F FLAT SC
958 ft²
15/F FLAT SD
757 ft²
16/F FLAT NA
688 ft²
16/F FLAT NB
787 ft²
16/F FLAT NC
958 ft²
16/F FLAT ND
757 ft²
16/F FLAT SA
688 ft²
16/F FLAT SB
781 ft²
16/F FLAT SC
958 ft²
16/F FLAT SD
757 ft²
17/F FLAT NA
688 ft²
17/F FLAT NB
787 ft²
17/F FLAT NC
958 ft²
17/F FLAT ND
758 ft²
17/F FLAT SA
692 ft²
17/F FLAT SB
781 ft²
17/F FLAT SC
958 ft²
17/F FLAT SD
757 ft²
18/F FLAT NA
688 ft²
18/F FLAT NB
787 ft²
18/F FLAT NC
958 ft²
18/F FLAT ND
757 ft²
18/F FLAT SA
692 ft²
18/F FLAT SB
786 ft²
18/F FLAT SC
958 ft²
18/F FLAT SD
758 ft²
19/F FLAT NA
688 ft²
19/F FLAT NB
787 ft²
19/F FLAT NC
958 ft²
19/F FLAT ND
757 ft²
19/F FLAT SA
692 ft²
19/F FLAT SB
781 ft²
19/F FLAT SC
958 ft²
19/F FLAT SD
758 ft²
20/F FLAT NA
688 ft²
20/F FLAT NB
782 ft²
20/F FLAT NC
958 ft²
20/F FLAT ND
757 ft²
20/F FLAT SA
692 ft²
20/F FLAT SB
781 ft²
20/F FLAT SC
958 ft²
20/F FLAT SD
758 ft²
21/F FLAT NA
688 ft²
21/F FLAT NB
787 ft²
21/F FLAT NC
958 ft²
21/F FLAT ND
757 ft²
21/F FLAT SA
692 ft²
21/F FLAT SB
786 ft²
21/F FLAT SC
958 ft²
21/F FLAT SD
757 ft²
22/F FLAT NA
688 ft²
22/F FLAT NB
787 ft²
22/F FLAT NC
958 ft²
22/F FLAT ND
757 ft²
22/F FLAT SA
688 ft²
22/F FLAT SB
786 ft²
22/F FLAT SC
958 ft²
22/F FLAT SD
757 ft²
23/F FLAT NA
688 ft²
23/F FLAT NB
782 ft²
23/F FLAT NC
958 ft²
23/F FLAT ND
757 ft²
23/F FLAT SA
692 ft²
23/F FLAT SB
781 ft²
23/F FLAT SC
958 ft²
23/F FLAT SD
758 ft²
25/F FLAT NA
688 ft²
25/F FLAT NB
787 ft²
25/F FLAT NC
958 ft²
25/F FLAT ND
757 ft²
25/F FLAT SA
688 ft²
25/F FLAT SB
786 ft²
25/F FLAT SC
958 ft²
25/F FLAT SD
757 ft²
26/F FLAT NA
692 ft²
26/F FLAT NB
786 ft²
26/F FLAT NC
958 ft²
26/F FLAT ND
758 ft²
26/F FLAT SA
692 ft²
26/F FLAT SB
787 ft²
26/F FLAT SC
958 ft²
26/F FLAT SD
757 ft²
27/F FLAT NA
688 ft²
27/F FLAT NB
787 ft²
27/F FLAT NC
958 ft²
27/F FLAT ND
757 ft²
27/F FLAT SA
688 ft²
27/F FLAT SB
786 ft²
27/F FLAT SC
958 ft²
27/F FLAT SD
758 ft²
28/F FLAT NA
688 ft²
28/F FLAT NB
787 ft²
28/F FLAT NC
958 ft²
28/F FLAT ND
758 ft²
28/F FLAT SA
688 ft²
28/F FLAT SB
786 ft²
28/F FLAT SC
958 ft²
28/F FLAT SD
757 ft²
29/F FLAT NA
688 ft²
29/F FLAT NB
787 ft²
29/F FLAT NC
958 ft²
29/F FLAT ND
757 ft²
29/F FLAT SA
688 ft²
29/F FLAT SB
786 ft²
29/F FLAT SC
958 ft²
29/F FLAT SD
757 ft²
31/F FLAT NA
688 ft²
31/F FLAT NB
782 ft²
31/F FLAT NC
958 ft²
31/F FLAT ND
758 ft²
31/F FLAT SA
688 ft²
31/F FLAT SB
786 ft²
31/F FLAT SC
958 ft²
31/F FLAT SD
757 ft²
32/F FLAT NA
692 ft²
32/F FLAT NB
782 ft²
32/F FLAT NC
958 ft²
32/F FLAT ND
758 ft²
32/F FLAT SA
688 ft²
32/F FLAT SB
786 ft²
32/F FLAT SC
958 ft²
32/F FLAT SD
758 ft²
33/F FLAT NA
688 ft²
33/F FLAT NB
787 ft²
33/F FLAT NC
958 ft²
33/F FLAT ND
757 ft²
33/F FLAT SA
692 ft²
33/F FLAT SB
786 ft²
33/F FLAT SC
958 ft²
33/F FLAT SD
757 ft²
35/F FLAT NA
688 ft²
35/F FLAT NB
787 ft²
35/F FLAT NC
958 ft²
35/F FLAT ND
757 ft²
35/F FLAT SA
688 ft²
35/F FLAT SB
786 ft²
35/F FLAT SC
958 ft²
35/F FLAT SD
758 ft²
36/F FLAT NA
688 ft²
36/F FLAT NB
787 ft²
36/F FLAT NC
958 ft²
36/F FLAT ND
758 ft²
36/F FLAT SA
692 ft²
36/F FLAT SB
781 ft²
36/F FLAT SC
958 ft²
36/F FLAT SD
758 ft²
37/F FLAT NA
692 ft²
37/F FLAT NB
787 ft²
37/F FLAT NC
958 ft²
37/F FLAT ND
758 ft²
37/F FLAT SA
692 ft²
37/F FLAT SB
786 ft²
37/F FLAT SC
958 ft²
37/F FLAT SD
757 ft²
38/F FLAT NA
692 ft²
38/F FLAT NB
787 ft²
38/F FLAT NC
958 ft²
38/F FLAT ND
758 ft²
38/F FLAT SA
688 ft²
38/F FLAT SB
781 ft²
38/F FLAT SC
958 ft²
38/F FLAT SD
757 ft²
39/F FLAT NA
692 ft²
39/F FLAT NB
787 ft²
39/F FLAT ND
757 ft²
39/F FLAT SA
688 ft²
39/F FLAT SB
786 ft²
39/F FLAT SC
958 ft²
39/F FLAT SD
757 ft²
39樓 NC室
958 ft²
40/F FLAT NA
692 ft²
40/F FLAT NB
787 ft²
40/F FLAT NC
958 ft²
40/F FLAT ND
758 ft²
40/F FLAT SA
688 ft²
40/F FLAT SB
786 ft²
40/F FLAT SC
958 ft²
40/F FLAT SD
758 ft²
41/F FLAT NA
692 ft²
41/F FLAT NB
787 ft²
41/F FLAT NC
958 ft²
41/F FLAT ND
757 ft²
41/F FLAT SA
692 ft²
41/F FLAT SB
786 ft²
41/F FLAT SC
958 ft²
41/F FLAT SD
757 ft²
42/F FLAT NA
688 ft²
42/F FLAT NB
787 ft²
42/F FLAT NC
958 ft²
42/F FLAT ND
757 ft²
42/F FLAT SA
692 ft²
42/F FLAT SB
786 ft²
42/F FLAT SC
958 ft²
42/F FLAT SD
757 ft²
43/F FLAT NA
688 ft²
43/F FLAT NB
782 ft²
43/F FLAT NC
958 ft²
43/F FLAT ND
758 ft²
43/F FLAT SA
692 ft²
43/F FLAT SB
786 ft²
43/F FLAT SC
958 ft²
43/F FLAT SD
757 ft²
45/F FLAT NA
688 ft²
45/F FLAT NB
787 ft²
45/F FLAT NC
958 ft²
45/F FLAT ND
758 ft²
45/F FLAT SA
688 ft²
45/F FLAT SB
781 ft²
45/F FLAT SC
958 ft²
45/F FLAT SD
758 ft²
46/F FLAT NA
692 ft²
46/F FLAT NB
787 ft²
46/F FLAT NC
958 ft²
46/F FLAT ND
758 ft²
46/F FLAT SA
692 ft²
46/F FLAT SB
786 ft²
46/F FLAT SC
958 ft²
46/F FLAT SD
758 ft²
47/F FLAT NA
692 ft²
47/F FLAT NB
782 ft²
47/F FLAT NC
958 ft²
47/F FLAT ND
757 ft²
47/F FLAT SA
688 ft²
47/F FLAT SB
786 ft²
47/F FLAT SC
958 ft²
47/F FLAT SD
758 ft²
48/F FLAT NA
688 ft²
48/F FLAT NB
782 ft²
48/F FLAT NC
958 ft²
48/F FLAT ND
757 ft²
48/F FLAT SA
692 ft²
48/F FLAT SB
786 ft²
48/F FLAT SC
958 ft²
48/F FLAT SD
757 ft²
49/F FLAT NA
692 ft²
49/F FLAT NB
787 ft²
49/F FLAT NC
958 ft²
49/F FLAT ND
757 ft²
49/F FLAT SA
688 ft²
49/F FLAT SB
781 ft²
49/F FLAT SC
958 ft²
49/F FLAT SD
758 ft²
50/F FLAT NA
688 ft²
50/F FLAT NB
787 ft²
50/F FLAT NC
958 ft²
50/F FLAT ND
757 ft²
50/F FLAT SA
692 ft²
50/F FLAT SB
786 ft²
50/F FLAT SC
958 ft²
50/F FLAT SD
757 ft²
51/F FLAT NA
688 ft²
51/F FLAT NB
782 ft²
51/F FLAT NC
958 ft²
51/F FLAT ND
758 ft²
51/F FLAT SA
692 ft²
51/F FLAT SB
786 ft²
51/F FLAT SC
958 ft²
51/F FLAT SD
758 ft²
52/F FLAT NA
688 ft²
52/F FLAT NB
787 ft²
52/F FLAT NC
958 ft²
52/F FLAT ND
757 ft²
52/F FLAT SA
692 ft²
52/F FLAT SB
786 ft²
52/F FLAT SC
958 ft²
52/F FLAT SD
757 ft²
53/F FLAT NA
688 ft²
53/F FLAT NB
782 ft²
53/F FLAT NC
958 ft²
53/F FLAT ND
758 ft²
53/F FLAT SA
688 ft²
53/F FLAT SB
781 ft²
53/F FLAT SC
958 ft²
53/F FLAT SD
757 ft²
55/F FLAT NA
688 ft²
55/F FLAT NB
782 ft²
55/F FLAT NC
958 ft²
55/F FLAT ND
757 ft²
55/F FLAT SA
692 ft²
55/F FLAT SB
786 ft²
55/F FLAT SC
958 ft²
55/F FLAT SD
757 ft²
56/F FLAT NA
688 ft²
56/F FLAT NB
787 ft²
56/F FLAT NC
958 ft²
56/F FLAT ND
757 ft²
56/F FLAT SA
688 ft²
56/F FLAT SB
786 ft²
56/F FLAT SC
958 ft²
56/F FLAT SD
757 ft²
57/F FLAT NA
688 ft²
57/F FLAT NB
787 ft²
57/F FLAT NC
1,552 ft²
57/F FLAT ND
757 ft²
57/F FLAT SA
688 ft²
57/F FLAT SB
786 ft²
57/F FLAT SC
1,552 ft²
57/F FLAT SD
757 ft²
預昇估值 · 估計市值
● 中等可信度
HK$12.08M
≈ HK$17,562 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 70% 按揭計,此單位首期約 HK$3.62M,首五年每月供款約 HK$40,992。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$38,573
−HK$2,419/月
▼ 0.25% · 3.875%
HK$39,773
−HK$1,219/月
現時 · 4.125%
HK$40,992
基準
▲ 0.50% · 4.625%
HK$43,486
+HK$2,494/月
首期 HK$3.62M · 貸款 HK$8.46M · 最低月入約 HK$81,984(供款與入息比率50%)
上車現金約 HK$4.08M(首期+從價印花稅 HK$453,113 · 第2標準稅率,2026年2月26日起適用)
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
大圍
步行約 2 分鐘 · 147米
教育
46
學校 · 1公里內(500米內 16)
日常便利
32
商場等 · 1公里內(500米內 17)
醫療
4
醫院/診所 · 1公里內
康樂
39
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 2 分鐘至大圍站。
適合家庭 — 1公里內有 46 間學校。
生活便利 — 鄰近 32 個商場及日常設施。
醫療方便 — 1公里內有 4 間醫院/診所。
康樂設施充足 — 鄰近 39 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 22/F
- 單位
- FLAT NA
- 實用面積
- 688 實用呎
- 建築面積
- 912 ft²
- 實用率
- 75%
- 地區
- 沙田區 · New Territories East
- 小一校網
- 88
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2020-11-09 | HK$11.39M | +73.6% 8.8年 · 8.0%/年 |
| 2012-01-10 | HK$6.56M | — |
本廈其他已估值單位
資料來源: Renavon.com