切換單位
樓層
G/F FLAT A
626 ft²
G/F FLAT B
722 ft²
G/F FLAT C
614 ft²
G/F FLAT E
G/F FLAT F
403 ft²
G/F FLAT G
403 ft²
G/F FLAT H
G/F FLAT J
732 ft²
G/F FLAT K
762 ft²
G/F FLAT L
304 ft²
G/F FLAT M
308 ft²
G/F FLAT N
308 ft²
G/F FLAT P
313 ft²
1/F FLAT A
591 ft²
1/F FLAT B
721 ft²
1/F FLAT C
396 ft²
1/F FLAT D
398 ft²
1/F FLAT E
403 ft²
1/F FLAT F
403 ft²
1/F FLAT G
403 ft²
1/F FLAT H
398 ft²
1/F FLAT J
810 ft²
1/F FLAT K
795 ft²
1/F FLAT L
304 ft²
1/F FLAT M
308 ft²
1/F FLAT N
308 ft²
1樓 P室
313 ft²
2/F FLAT A
727 ft²
2/F FLAT B
721 ft²
2/F FLAT C
396 ft²
2/F FLAT D
398 ft²
2/F FLAT E
403 ft²
2/F FLAT F
403 ft²
2/F FLAT G
403 ft²
2/F FLAT H
398 ft²
2/F FLAT J
810 ft²
2/F FLAT K
795 ft²
2/F FLAT L
304 ft²
2/F FLAT M
308 ft²
2/F FLAT N
308 ft²
2/F FLAT P
313 ft²
3/F FLAT A
727 ft²
3/F FLAT B
721 ft²
3/F FLAT C
396 ft²
3/F FLAT D
398 ft²
3/F FLAT E
403 ft²
3/F FLAT F
403 ft²
3/F FLAT G
403 ft²
3/F FLAT H
398 ft²
3/F FLAT J
810 ft²
3/F FLAT K
795 ft²
3/F FLAT L
304 ft²
3/F FLAT M
308 ft²
3/F FLAT N
308 ft²
3/F FLAT P
313 ft²
5/F FLAT A
727 ft²
5/F FLAT B
721 ft²
5/F FLAT C
396 ft²
5/F FLAT D
398 ft²
5/F FLAT E
403 ft²
5/F FLAT F
403 ft²
5/F FLAT G
403 ft²
5/F FLAT H
398 ft²
5/F FLAT J
810 ft²
5/F FLAT K
795 ft²
5/F FLAT L
304 ft²
5/F FLAT M
308 ft²
5/F FLAT N
308 ft²
5/F FLAT P
313 ft²
6/F FLAT A
727 ft²
6/F FLAT B
721 ft²
6/F FLAT C
396 ft²
6/F FLAT D
398 ft²
6/F FLAT E
403 ft²
6/F FLAT F
403 ft²
6/F FLAT G
403 ft²
6/F FLAT H
398 ft²
6/F FLAT J
810 ft²
6/F FLAT K
795 ft²
6/F FLAT L
304 ft²
6/F FLAT M
308 ft²
6/F FLAT N
308 ft²
6/F FLAT P
313 ft²
7/F FLAT A
727 ft²
7/F FLAT B
721 ft²
7/F FLAT C
396 ft²
7/F FLAT D
398 ft²
7/F FLAT E
403 ft²
7/F FLAT F
403 ft²
7/F FLAT G
403 ft²
7/F FLAT H
398 ft²
7/F FLAT J
810 ft²
7/F FLAT K
795 ft²
7/F FLAT L
304 ft²
7/F FLAT M
308 ft²
7/F FLAT N
308 ft²
7/F FLAT P
313 ft²
8/F FLAT A
727 ft²
8/F FLAT B
721 ft²
8/F FLAT C
396 ft²
8/F FLAT D
398 ft²
8/F FLAT E
403 ft²
8/F FLAT F
403 ft²
8/F FLAT G
403 ft²
8/F FLAT H
398 ft²
8/F FLAT J
810 ft²
8/F FLAT K
795 ft²
8/F FLAT L
304 ft²
8/F FLAT M
308 ft²
8/F FLAT N
308 ft²
8/F FLAT P
313 ft²
9/F FLAT A
727 ft²
9/F FLAT B
721 ft²
9/F FLAT C
396 ft²
9/F FLAT D
398 ft²
9/F FLAT E
403 ft²
9/F FLAT F
403 ft²
9/F FLAT G
403 ft²
9/F FLAT H
398 ft²
9/F FLAT J
810 ft²
9/F FLAT K
795 ft²
9/F FLAT L
304 ft²
9/F FLAT M
308 ft²
9/F FLAT N
308 ft²
9/F FLAT P
313 ft²
10/F FLAT A
727 ft²
10/F FLAT B
721 ft²
10/F FLAT C
396 ft²
10/F FLAT D
398 ft²
10/F FLAT E
403 ft²
10/F FLAT F
403 ft²
10/F FLAT G
403 ft²
10/F FLAT H
398 ft²
10/F FLAT J
810 ft²
10/F FLAT K
795 ft²
10/F FLAT L
304 ft²
10/F FLAT M
308 ft²
10/F FLAT N
308 ft²
10/F FLAT P
313 ft²
11/F FLAT A
728 ft²
11/F FLAT B
721 ft²
11/F FLAT C
396 ft²
11/F FLAT D
398 ft²
11/F FLAT E
403 ft²
11/F FLAT F
403 ft²
11/F FLAT G
403 ft²
11/F FLAT H
398 ft²
11/F FLAT J
810 ft²
11/F FLAT K
795 ft²
11/F FLAT L
304 ft²
11/F FLAT M
308 ft²
11/F FLAT N
308 ft²
11/F FLAT P
313 ft²
12/F FLAT A
728 ft²
12/F FLAT B
721 ft²
12/F FLAT C
396 ft²
12/F FLAT D
398 ft²
12/F FLAT E
403 ft²
12/F FLAT F
403 ft²
12/F FLAT G
403 ft²
12/F FLAT H
398 ft²
12/F FLAT J
810 ft²
12/F FLAT K
795 ft²
12/F FLAT L
304 ft²
12/F FLAT M
308 ft²
12/F FLAT P
313 ft²
12樓 N室
308 ft²
15/F FLAT A
728 ft²
15/F FLAT B
721 ft²
15/F FLAT C
396 ft²
15/F FLAT D
398 ft²
15/F FLAT E
403 ft²
15/F FLAT F
403 ft²
15/F FLAT G
403 ft²
15/F FLAT H
398 ft²
15/F FLAT J
811 ft²
15/F FLAT K
795 ft²
15/F FLAT L
304 ft²
15/F FLAT M
308 ft²
15/F FLAT N
308 ft²
15/F FLAT P
313 ft²
16/F FLAT A
727 ft²
16/F FLAT B
721 ft²
16/F FLAT C
396 ft²
16/F FLAT D
398 ft²
16/F FLAT E
403 ft²
16/F FLAT F
403 ft²
16/F FLAT G
403 ft²
16/F FLAT H
398 ft²
16/F FLAT J
811 ft²
16/F FLAT K
795 ft²
16/F FLAT L
304 ft²
16/F FLAT M
308 ft²
16/F FLAT N
308 ft²
16/F FLAT P
313 ft²
17/F FLAT A
728 ft²
17/F FLAT B
721 ft²
17/F FLAT C
396 ft²
17/F FLAT D
398 ft²
17/F FLAT E
403 ft²
17/F FLAT F
403 ft²
17/F FLAT G
403 ft²
17/F FLAT H
398 ft²
17/F FLAT J
811 ft²
17/F FLAT K
794 ft²
17/F FLAT L
304 ft²
17/F FLAT M
308 ft²
17/F FLAT N
308 ft²
17/F FLAT P
313 ft²
18/F FLAT A
728 ft²
18/F FLAT B
721 ft²
18/F FLAT C
396 ft²
18/F FLAT D
398 ft²
18/F FLAT E
403 ft²
18/F FLAT F
403 ft²
18/F FLAT G
403 ft²
18/F FLAT H
398 ft²
18/F FLAT J
811 ft²
18/F FLAT K
795 ft²
18/F FLAT L
304 ft²
18/F FLAT M
308 ft²
18/F FLAT N
308 ft²
18/F FLAT P
313 ft²
19/F FLAT A
727 ft²
19/F FLAT B
721 ft²
19/F FLAT C
396 ft²
19/F FLAT D
398 ft²
19/F FLAT E
403 ft²
19/F FLAT F
403 ft²
19/F FLAT G
403 ft²
19/F FLAT H
398 ft²
19/F FLAT J
810 ft²
19/F FLAT K
794 ft²
19/F FLAT L
304 ft²
19/F FLAT M
308 ft²
19/F FLAT N
308 ft²
19/F FLAT P
313 ft²
20/F FLAT A
728 ft²
20/F FLAT B
721 ft²
20/F FLAT C
396 ft²
20/F FLAT D
398 ft²
20/F FLAT E
403 ft²
20/F FLAT F
403 ft²
20/F FLAT G
403 ft²
20/F FLAT H
398 ft²
20/F FLAT J
810 ft²
20/F FLAT K
794 ft²
20/F FLAT L
304 ft²
20/F FLAT M
308 ft²
20/F FLAT N
308 ft²
20/F FLAT P
313 ft²
預昇估值 · 估計市值
● 中等可信度
HK$10.78M
≈ HK$13,561 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 70% 按揭計，此單位首期約 HK$3.23M，首五年每月供款約 HK$36,574。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$34,416
−HK$2,158／月
▼ 0.25% · 3.875%
HK$35,487
−HK$1,087／月
現時 · 4.125%
HK$36,574
基準
▲ 0.50% · 4.625%
HK$38,800
+HK$2,226／月
首期 HK$3.23M · 貸款 HK$7.55M · 最低月入約 HK$73,148（供款與入息比率50%）
上車現金約 HK$3.64M（首期＋從價印花稅 HK$404,280 · 第2標準稅率，2026年2月26日起適用）
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路大學站
步行約 22 分鐘 · 1,722米
教育
2
學校 · 1公里內（500米內 1）
日常便利
5
商場等 · 1公里內（500米內 3）
醫療
0
醫院／診所 · 1公里內
康樂
4
公園、圖書館、運動場地 · 1公里內
生活便利 — 鄰近 5 個商場及日常設施。
康樂設施充足 — 鄰近 4 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 2/F
- 單位
- FLAT K
- 實用面積
- 795 實用呎
- 地區
- 大埔區 · New Territories East
- 小一校網
- 84
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2019-05-17 | HK$10.90M | — |
本廈其他已估值單位
資料來源： Renavon.com