切換單位
樓層
6/F FLAT A
772 ft²
6/F FLAT B
759 ft²
6/F FLAT C
607 ft²
6/F FLAT D
591 ft²
6/F FLAT E
588 ft²
6/F FLAT F
607 ft²
6/F FLAT G
759 ft²
6/F FLAT H
772 ft²
7/F FLAT A
772 ft²
7/F FLAT B
752 ft²
7/F FLAT C
607 ft²
7/F FLAT D
591 ft²
7/F FLAT E
588 ft²
7/F FLAT F
612 ft²
7/F FLAT G
759 ft²
7/F FLAT H
772 ft²
8/F FLAT A
772 ft²
8/F FLAT B
759 ft²
8/F FLAT C
607 ft²
8/F FLAT D
566 ft²
8/F FLAT E
588 ft²
8/F FLAT F
607 ft²
8/F FLAT G
759 ft²
8/F FLAT H
772 ft²
9/F FLAT A
772 ft²
9/F FLAT B
759 ft²
9/F FLAT C
612 ft²
9/F FLAT D
591 ft²
9/F FLAT E
588 ft²
9/F FLAT F
607 ft²
9/F FLAT G
759 ft²
9/F FLAT H
772 ft²
10/F FLAT A
772 ft²
10/F FLAT B
752 ft²
10/F FLAT C
607 ft²
10/F FLAT D
531 ft²
10/F FLAT E
531 ft²
10/F FLAT F
612 ft²
10/F FLAT G
752 ft²
10/F FLAT H
772 ft²
11/F FLAT A
772 ft²
11/F FLAT B
752 ft²
11/F FLAT C
607 ft²
11/F FLAT D
532 ft²
11/F FLAT E
531 ft²
11/F FLAT F
607 ft²
11/F FLAT G
752 ft²
11/F FLAT H
772 ft²
12/F FLAT A
781 ft²
12/F FLAT B
759 ft²
12/F FLAT C
607 ft²
12/F FLAT D
531 ft²
12/F FLAT E
531 ft²
12/F FLAT F
607 ft²
12/F FLAT G
752 ft²
12/F FLAT H
781 ft²
13/F FLAT A
772 ft²
13/F FLAT B
759 ft²
13/F FLAT C
607 ft²
13/F FLAT D
531 ft²
13/F FLAT E
531 ft²
13/F FLAT F
607 ft²
13/F FLAT G
759 ft²
13/F FLAT H
772 ft²
15/F FLAT A
772 ft²
15/F FLAT B
752 ft²
15/F FLAT C
612 ft²
15/F FLAT D
531 ft²
15/F FLAT E
532 ft²
15/F FLAT F
612 ft²
15/F FLAT G
752 ft²
15/F FLAT H
772 ft²
16/F FLAT A
781 ft²
16/F FLAT B
759 ft²
16/F FLAT C
607 ft²
16/F FLAT D
531 ft²
16/F FLAT E
531 ft²
16/F FLAT F
607 ft²
16/F FLAT G
752 ft²
16/F FLAT H
772 ft²
17/F FLAT A
772 ft²
17/F FLAT B
759 ft²
17/F FLAT C
607 ft²
17/F FLAT D
531 ft²
17/F FLAT E
531 ft²
17/F FLAT F
607 ft²
17/F FLAT G
752 ft²
17/F FLAT H
772 ft²
18/F FLAT A
772 ft²
18/F FLAT B
752 ft²
18/F FLAT C
612 ft²
18/F FLAT D
532 ft²
18/F FLAT E
531 ft²
18/F FLAT F
607 ft²
18/F FLAT G
752 ft²
18/F FLAT H
781 ft²
19/F FLAT A
781 ft²
19/F FLAT B
752 ft²
19/F FLAT C
607 ft²
19/F FLAT D
531 ft²
19/F FLAT E
531 ft²
19/F FLAT F
607 ft²
19/F FLAT G
759 ft²
19/F FLAT H
781 ft²
20/F FLAT A
772 ft²
20/F FLAT B
759 ft²
20/F FLAT C
607 ft²
20/F FLAT D
531 ft²
20/F FLAT E
531 ft²
20/F FLAT F
607 ft²
20/F FLAT G
752 ft²
20/F FLAT H
772 ft²
21/F FLAT A
781 ft²
21/F FLAT B
752 ft²
21/F FLAT C
607 ft²
21/F FLAT D
531 ft²
21/F FLAT E
531 ft²
21/F FLAT F
607 ft²
21/F FLAT G
759 ft²
21/F FLAT H
772 ft²
22/F FLAT A
772 ft²
22/F FLAT B
752 ft²
22/F FLAT C
607 ft²
22/F FLAT D
533 ft²
22/F FLAT E
531 ft²
22/F FLAT F
608 ft²
22/F FLAT G
759 ft²
22/F FLAT H
772 ft²
23/F FLAT A
772 ft²
23/F FLAT B
759 ft²
23/F FLAT C
607 ft²
23/F FLAT D
531 ft²
23/F FLAT E
531 ft²
23/F FLAT F
608 ft²
23/F FLAT G
752 ft²
23/F FLAT H
772 ft²
25/F FLAT A
772 ft²
25/F FLAT B
759 ft²
25/F FLAT C
607 ft²
25/F FLAT D
531 ft²
25/F FLAT E
531 ft²
25/F FLAT F
607 ft²
25/F FLAT G
759 ft²
25/F FLAT H
772 ft²
26/F FLAT A
772 ft²
26/F FLAT B
759 ft²
26/F FLAT C
607 ft²
26/F FLAT D
531 ft²
26/F FLAT E
533 ft²
26/F FLAT F
608 ft²
26/F FLAT G
759 ft²
26/F FLAT H
781 ft²
27/F FLAT A
772 ft²
27/F FLAT B
759 ft²
27/F FLAT C
607 ft²
27/F FLAT D
531 ft²
27/F FLAT E
531 ft²
27/F FLAT F
607 ft²
27/F FLAT G
759 ft²
27/F FLAT H
772 ft²
28/F FLAT A
772 ft²
28/F FLAT B
752 ft²
28/F FLAT C
608 ft²
28/F FLAT D
531 ft²
28/F FLAT E
531 ft²
28/F FLAT F
607 ft²
28/F FLAT G
752 ft²
28/F FLAT H
781 ft²
29/F FLAT A
772 ft²
29/F FLAT B
752 ft²
29/F FLAT C
608 ft²
29/F FLAT D
531 ft²
29/F FLAT E
531 ft²
29/F FLAT F
607 ft²
29/F FLAT G
759 ft²
29/F FLAT H
781 ft²
30/F FLAT A
781 ft²
30/F FLAT B
759 ft²
30/F FLAT C
608 ft²
30/F FLAT D
533 ft²
30/F FLAT E
533 ft²
30/F FLAT F
607 ft²
30/F FLAT G
759 ft²
30/F FLAT H
781 ft²
31/F FLAT A
781 ft²
31/F FLAT B
752 ft²
31/F FLAT C
607 ft²
31/F FLAT D
531 ft²
31/F FLAT E
531 ft²
31/F FLAT F
607 ft²
31/F FLAT G
752 ft²
31/F FLAT H
772 ft²
32/F FLAT A
781 ft²
32/F FLAT B
759 ft²
32/F FLAT C
607 ft²
32/F FLAT D
531 ft²
32/F FLAT E
531 ft²
32/F FLAT F
607 ft²
32/F FLAT G
759 ft²
32/F FLAT H
781 ft²
33/F FLAT A
781 ft²
33/F FLAT B
752 ft²
33/F FLAT C
607 ft²
33/F FLAT D
531 ft²
33/F FLAT E
531 ft²
33/F FLAT F
607 ft²
33/F FLAT G
759 ft²
33/F FLAT H
781 ft²
35/F FLAT A
772 ft²
35/F FLAT B
752 ft²
35/F FLAT C
607 ft²
35/F FLAT D
534 ft²
35/F FLAT E
531 ft²
35/F FLAT F
605 ft²
35/F FLAT G
759 ft²
35/F FLAT H
781 ft²
36/F FLAT A
781 ft²
36/F FLAT B
752 ft²
36/F FLAT C
607 ft²
36/F FLAT D
534 ft²
36/F FLAT E
534 ft²
36/F FLAT F
607 ft²
36/F FLAT G
752 ft²
36/F FLAT H
772 ft²
37/F FLAT A
781 ft²
37/F FLAT B
759 ft²
37/F FLAT C
607 ft²
37/F FLAT D
531 ft²
37/F FLAT E
534 ft²
37/F FLAT F
607 ft²
37/F FLAT G
752 ft²
37/F FLAT H
781 ft²
38/F FLAT A
781 ft²
38/F FLAT B
759 ft²
38/F FLAT C
605 ft²
38/F FLAT D
531 ft²
38/F FLAT E
534 ft²
38/F FLAT F
605 ft²
38/F FLAT G
759 ft²
38/F FLAT H
781 ft²
39/F FLAT A
772 ft²
39/F FLAT B
752 ft²
39/F FLAT C
605 ft²
39/F FLAT D
534 ft²
39/F FLAT E
531 ft²
39/F FLAT F
607 ft²
39/F FLAT G
759 ft²
39/F FLAT H
772 ft²
41/F FLAT A
772 ft²
41/F FLAT B
759 ft²
41/F FLAT C
607 ft²
41/F FLAT D
534 ft²
41/F FLAT E
531 ft²
41/F FLAT F
607 ft²
41/F FLAT G
759 ft²
41/F FLAT H
772 ft²
42/F FLAT A
772 ft²
42/F FLAT B
759 ft²
42/F FLAT C
607 ft²
42/F FLAT D
531 ft²
42/F FLAT E
531 ft²
42/F FLAT F
607 ft²
42/F FLAT G
789 ft²
43/F FLAT B
791 ft²
43/F FLAT C
607 ft²
43/F FLAT D
531 ft²
43/F FLAT E
531 ft²
43/F FLAT F
607 ft²
43/F FLAT H
1,236 ft²
45/F FLAT A
1,225 ft²
45/F FLAT C
607 ft²
45/F FLAT D
531 ft²
45/F FLAT E
587 ft²
46/F FLAT C
1,220 ft²
46/F FLAT D
523 ft²
46/F FLAT F
1,241 ft²
預昇估值 · 估計市值
● 中等可信度
HK$8.15M
≈ HK$10,734 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計,此單位首期約 HK$815K,首五年每月供款約 HK$35,538。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$33,441
−HK$2,097/月
▼ 0.25% · 3.875%
HK$34,481
−HK$1,057/月
現時 · 4.125%
HK$35,538
基準
▲ 0.50% · 4.625%
HK$37,700
+HK$2,162/月
首期 HK$815K · 貸款 HK$7.33M · 最低月入約 HK$71,076(供款與入息比率50%)
上車現金約 HK$1.06M(首期+從價印花稅 HK$244,423 · 第2標準稅率,2026年2月26日起適用)
樓價 1,000 萬港元或以下的自住物業,首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路東涌站
步行約 3 分鐘 · 177米
教育
39
學校 · 1公里內(500米內 11)
日常便利
20
商場等 · 1公里內(500米內 12)
醫療
7
醫院/診所 · 1公里內
康樂
19
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 3 分鐘至香港鐵路東涌站站。
適合家庭 — 1公里內有 39 間學校。
生活便利 — 鄰近 20 個商場及日常設施。
醫療方便 — 1公里內有 7 間醫院/診所。
康樂設施充足 — 鄰近 19 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 22/F
- 單位
- FLAT G
- 實用面積
- 759 實用呎
- 建築面積
- 1,023 ft²
- 實用率
- 74%
- 地區
- 離島區 · New Territories West
- 小一校網
- 98
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2011-05-04 | HK$5.29M | +66.9% |
| 2009-08-20 | HK$3.17M | +54.6% |
| 2004-02-12 | HK$2.05M | −23.5% |
| 2001-02-08 | HK$2.68M | — |
本廈其他已估值單位
資料來源: Renavon.com