切換單位
樓層
1/F FLAT A
379 ft²
1/F FLAT B
372 ft²
1/F FLAT C
378 ft²
1/F FLAT D
378 ft²
1/F FLAT E
372 ft²
1/F FLAT F
361 ft²
1/F FLAT G
339 ft²
1/F FLAT H
361 ft²
1/F FLAT I
372 ft²
1/F FLAT J
378 ft²
1/F FLAT K
378 ft²
1/F FLAT L
372 ft²
1/F FLAT M
379 ft²
2/F FLAT A
379 ft²
2/F FLAT B
372 ft²
2/F FLAT C
372 ft²
2/F FLAT D
378 ft²
2/F FLAT E
365 ft²
2/F FLAT F
361 ft²
2/F FLAT G
339 ft²
2/F FLAT H
361 ft²
2/F FLAT I
372 ft²
2/F FLAT J
378 ft²
2/F FLAT K
378 ft²
2/F FLAT L
372 ft²
2/F FLAT M
379 ft²
3/F FLAT A
379 ft²
3/F FLAT B
372 ft²
3/F FLAT C
378 ft²
3/F FLAT D
378 ft²
3/F FLAT E
372 ft²
3/F FLAT F
361 ft²
3/F FLAT G
339 ft²
3/F FLAT H
361 ft²
3/F FLAT I
372 ft²
3/F FLAT J
378 ft²
3/F FLAT K
378 ft²
3/F FLAT L
372 ft²
3/F FLAT M
379 ft²
5/F FLAT A
366 ft²
5/F FLAT B
360 ft²
5/F FLAT C
372 ft²
5/F FLAT D
378 ft²
5/F FLAT E
360 ft²
5/F FLAT F
361 ft²
5/F FLAT G
339 ft²
5/F FLAT H
365 ft²
5/F FLAT I
360 ft²
5/F FLAT J
372 ft²
5/F FLAT K
378 ft²
5/F FLAT L
360 ft²
5/F FLAT M
366 ft²
6/F FLAT A
366 ft²
6/F FLAT B
360 ft²
6/F FLAT C
378 ft²
6/F FLAT D
378 ft²
6/F FLAT E
360 ft²
6/F FLAT F
361 ft²
6/F FLAT G
339 ft²
6/F FLAT H
365 ft²
6/F FLAT I
360 ft²
6/F FLAT J
378 ft²
6/F FLAT K
372 ft²
6/F FLAT L
360 ft²
6/F FLAT M
366 ft²
7/F FLAT A
366 ft²
7/F FLAT B
360 ft²
7/F FLAT C
378 ft²
7/F FLAT D
378 ft²
7/F FLAT E
360 ft²
7/F FLAT F
361 ft²
7/F FLAT G
339 ft²
7/F FLAT H
361 ft²
7/F FLAT I
360 ft²
7/F FLAT J
378 ft²
7/F FLAT K
378 ft²
7/F FLAT L
360 ft²
7/F FLAT M
371 ft²
8/F FLAT A
366 ft²
8/F FLAT B
360 ft²
8/F FLAT C
378 ft²
8/F FLAT D
378 ft²
8/F FLAT E
360 ft²
8/F FLAT F
361 ft²
8/F FLAT G
339 ft²
8/F FLAT H
361 ft²
8/F FLAT I
360 ft²
8/F FLAT J
378 ft²
8/F FLAT K
378 ft²
8/F FLAT L
360 ft²
8/F FLAT M
371 ft²
9/F FLAT A
366 ft²
9/F FLAT B
360 ft²
9/F FLAT C
378 ft²
9/F FLAT D
378 ft²
9/F FLAT E
360 ft²
9/F FLAT F
365 ft²
9/F FLAT G
339 ft²
9/F FLAT H
361 ft²
9/F FLAT I
360 ft²
9/F FLAT J
378 ft²
9/F FLAT K
378 ft²
9/F FLAT L
360 ft²
9/F FLAT M
371 ft²
10/F FLAT A
366 ft²
10/F FLAT B
360 ft²
10/F FLAT C
378 ft²
10/F FLAT D
372 ft²
10/F FLAT E
365 ft²
10/F FLAT F
361 ft²
10/F FLAT G
339 ft²
10/F FLAT H
361 ft²
10/F FLAT I
365 ft²
10/F FLAT J
378 ft²
10/F FLAT K
378 ft²
10/F FLAT L
360 ft²
10/F FLAT M
366 ft²
11/F FLAT A
366 ft²
11/F FLAT B
360 ft²
11/F FLAT C
378 ft²
11/F FLAT D
378 ft²
11/F FLAT E
360 ft²
11/F FLAT F
361 ft²
11/F FLAT G
339 ft²
11/F FLAT H
361 ft²
11/F FLAT I
360 ft²
11/F FLAT J
378 ft²
11/F FLAT K
378 ft²
11/F FLAT L
360 ft²
11/F FLAT M
366 ft²
12/F FLAT A
366 ft²
12/F FLAT B
360 ft²
12/F FLAT C
378 ft²
12/F FLAT D
378 ft²
12/F FLAT E
360 ft²
12/F FLAT F
365 ft²
12/F FLAT G
339 ft²
12/F FLAT H
361 ft²
12/F FLAT I
360 ft²
12/F FLAT J
378 ft²
12/F FLAT K
378 ft²
12/F FLAT L
360 ft²
12/F FLAT M
366 ft²
13/F FLAT A
366 ft²
13/F FLAT B
360 ft²
13/F FLAT C
378 ft²
13/F FLAT D
372 ft²
13/F FLAT E
360 ft²
13/F FLAT F
361 ft²
13/F FLAT G
336 ft²
13/F FLAT H
361 ft²
13/F FLAT I
360 ft²
13/F FLAT J
378 ft²
13/F FLAT K
378 ft²
13/F FLAT L
360 ft²
13/F FLAT M
366 ft²
15/F FLAT A
366 ft²
15/F FLAT B
360 ft²
15/F FLAT C
378 ft²
15/F FLAT D
378 ft²
15/F FLAT E
365 ft²
15/F FLAT F
361 ft²
15/F FLAT G
339 ft²
15/F FLAT H
365 ft²
15/F FLAT I
360 ft²
15/F FLAT J
378 ft²
15/F FLAT K
378 ft²
15/F FLAT L
360 ft²
15/F FLAT M
366 ft²
16/F FLAT A
366 ft²
16/F FLAT B
360 ft²
16/F FLAT C
378 ft²
16/F FLAT D
378 ft²
16/F FLAT E
360 ft²
16/F FLAT F
361 ft²
16/F FLAT G
339 ft²
16/F FLAT H
361 ft²
16/F FLAT I
365 ft²
16/F FLAT J
378 ft²
16/F FLAT K
378 ft²
16/F FLAT L
360 ft²
16/F FLAT M
366 ft²
17/F FLAT A
366 ft²
17/F FLAT B
360 ft²
17/F FLAT C
378 ft²
17/F FLAT D
378 ft²
17/F FLAT E
360 ft²
17/F FLAT F
365 ft²
17/F FLAT G
339 ft²
17/F FLAT H
361 ft²
17/F FLAT I
360 ft²
17/F FLAT J
378 ft²
17/F FLAT K
378 ft²
17/F FLAT L
360 ft²
17/F FLAT M
366 ft²
18/F FLAT A
366 ft²
18/F FLAT B
360 ft²
18/F FLAT C
378 ft²
18/F FLAT D
378 ft²
18/F FLAT E
360 ft²
18/F FLAT F
365 ft²
18/F FLAT G
339 ft²
18/F FLAT H
361 ft²
18/F FLAT I
360 ft²
18/F FLAT J
378 ft²
18/F FLAT K
378 ft²
18/F FLAT L
360 ft²
18/F FLAT M
366 ft²
19/F FLAT A
366 ft²
19/F FLAT B
360 ft²
19/F FLAT C
378 ft²
19/F FLAT D
378 ft²
19/F FLAT E
360 ft²
19/F FLAT F
361 ft²
19/F FLAT G
339 ft²
19/F FLAT H
361 ft²
19/F FLAT I
360 ft²
19/F FLAT J
378 ft²
19/F FLAT K
378 ft²
19/F FLAT L
360 ft²
19/F FLAT M
366 ft²
20/F FLAT A
366 ft²
20/F FLAT B
365 ft²
20/F FLAT C
378 ft²
20/F FLAT D
378 ft²
20/F FLAT E
360 ft²
20/F FLAT F
361 ft²
20/F FLAT G
339 ft²
20/F FLAT H
365 ft²
20/F FLAT I
360 ft²
20/F FLAT J
378 ft²
20/F FLAT K
378 ft²
20/F FLAT L
360 ft²
20/F FLAT M
366 ft²
21/F FLAT A
366 ft²
21/F FLAT B
365 ft²
21/F FLAT C
372 ft²
21/F FLAT D
378 ft²
21/F FLAT E
360 ft²
21/F FLAT F
361 ft²
21/F FLAT G
339 ft²
21/F FLAT H
361 ft²
21/F FLAT I
360 ft²
21/F FLAT J
372 ft²
21/F FLAT K
372 ft²
21/F FLAT L
360 ft²
21/F FLAT M
366 ft²
22/F FLAT A
366 ft²
22/F FLAT B
365 ft²
22/F FLAT C
372 ft²
22/F FLAT D
378 ft²
22/F FLAT E
360 ft²
22/F FLAT F
365 ft²
22/F FLAT G
339 ft²
22/F FLAT H
361 ft²
22/F FLAT I
360 ft²
22/F FLAT J
378 ft²
22/F FLAT K
378 ft²
22/F FLAT L
360 ft²
22/F FLAT M
366 ft²
23/F FLAT A
366 ft²
23/F FLAT B
360 ft²
23/F FLAT C
378 ft²
23/F FLAT D
378 ft²
23/F FLAT E
360 ft²
23/F FLAT F
361 ft²
23/F FLAT G
339 ft²
23/F FLAT H
361 ft²
23/F FLAT I
360 ft²
23/F FLAT J
378 ft²
23/F FLAT K
378 ft²
23/F FLAT L
360 ft²
23/F FLAT M
371 ft²
25/F FLAT A
366 ft²
25/F FLAT B
360 ft²
25/F FLAT C
378 ft²
25/F FLAT D
372 ft²
25/F FLAT E
365 ft²
25/F FLAT F
365 ft²
25/F FLAT G
339 ft²
25/F FLAT H
361 ft²
25/F FLAT I
360 ft²
25/F FLAT J
378 ft²
25/F FLAT K
378 ft²
25/F FLAT L
360 ft²
25/F FLAT M
366 ft²
26/F FLAT A
366 ft²
26/F FLAT B
360 ft²
26/F FLAT C
378 ft²
26/F FLAT D
372 ft²
26/F FLAT E
360 ft²
26/F FLAT F
361 ft²
26/F FLAT G
339 ft²
26/F FLAT H
361 ft²
26/F FLAT I
360 ft²
26/F FLAT J
378 ft²
26/F FLAT K
378 ft²
26/F FLAT L
360 ft²
26/F FLAT M
366 ft²
27/F FLAT A
366 ft²
27/F FLAT B
360 ft²
27/F FLAT C
378 ft²
27/F FLAT D
378 ft²
27/F FLAT E
360 ft²
27/F FLAT F
361 ft²
27/F FLAT G
339 ft²
27/F FLAT H
361 ft²
27/F FLAT I
360 ft²
27/F FLAT J
378 ft²
27/F FLAT K
378 ft²
27/F FLAT L
365 ft²
27/F FLAT M
366 ft²
28/F FLAT A
366 ft²
28/F FLAT B
360 ft²
28/F FLAT C
378 ft²
28/F FLAT D
378 ft²
28/F FLAT E
360 ft²
28/F FLAT F
361 ft²
28/F FLAT G
339 ft²
28/F FLAT H
361 ft²
28/F FLAT I
360 ft²
28/F FLAT J
378 ft²
28/F FLAT K
378 ft²
28/F FLAT L
360 ft²
28/F FLAT M
366 ft²
預昇估值 · 估計市值
● 中等可信度
HK$4.40M
≈ HK$12,031 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計,此單位首期約 HK$440K,首五年每月供款約 HK$19,207。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$18,074
−HK$1,133/月
▼ 0.25% · 3.875%
HK$18,636
−HK$571/月
現時 · 4.125%
HK$19,207
基準
▲ 0.50% · 4.625%
HK$20,376
+HK$1,169/月
首期 HK$440K · 貸款 HK$3.96M · 最低月入約 HK$38,414(供款與入息比率50%)
上車現金約 HK$506K(首期+從價印花稅 HK$66,053 · 第2標準稅率,2026年2月26日起適用)
樓價 1,000 萬港元或以下的自住物業,首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路欣澳站
步行約 47 分鐘 · 3,755米
教育
3
學校 · 1公里內(500米內 3)
日常便利
6
商場等 · 1公里內(500米內 6)
醫療
0
醫院/診所 · 1公里內
康樂
13
公園、圖書館、運動場地 · 1公里內
生活便利 — 鄰近 6 個商場及日常設施。
康樂設施充足 — 鄰近 13 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 16/F
- 單位
- FLAT A
- 實用面積
- 366 實用呎
- 建築面積
- 495 ft²
- 實用率
- 74%
- 地區
- 荃灣區 · New Territories West
- 小一校網
- 62
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2013-07-23 | HK$3.37M | +163.3% |
| 2002-09-18 | HK$1.28M | — |
本廈其他已估值單位
資料來源: Renavon.com