The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$87,003
−HK$5,456/mo
▼ 0.25% · 3.875%
HK$89,710
−HK$2,749/mo
Today · 4.125%
HK$92,459
baseline
▲ 0.50% · 4.625%
HK$98,085
+HK$5,626/mo
Deposit HK$19.08M · loan HK$19.08M · min. income ≈ HK$184,918/mo (50% DSR)
Upfront cash ≈ HK$20.70M (deposit + AVD stamp duty HK$1,621,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,790
−HK$5,230/mo
▼ 0.25% · 3.875%
HK$99,386
−HK$2,634/mo
Today · 4.125%
HK$102,020
baseline
▲ 0.50% · 4.625%
HK$107,397
+HK$5,377/mo
Deposit HK$19.08M · loan HK$19.08M · min. income ≈ HK$204,040/mo (50% DSR)
Upfront cash ≈ HK$20.70M (deposit + AVD stamp duty HK$1,621,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,404
−HK$6,547/mo
▼ 0.25% · 3.875%
HK$107,652
−HK$3,299/mo
Today · 4.125%
HK$110,951
baseline
▲ 0.50% · 4.625%
HK$117,702
+HK$6,751/mo
Deposit HK$15.26M · loan HK$22.89M · min. income ≈ HK$221,902/mo (50% DSR)
Upfront cash ≈ HK$16.88M (deposit + AVD stamp duty HK$1,621,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$116,148
−HK$6,276/mo
▼ 0.25% · 3.875%
HK$119,263
−HK$3,161/mo
Today · 4.125%
HK$122,424
baseline
▲ 0.50% · 4.625%
HK$128,877
+HK$6,453/mo
Deposit HK$15.26M · loan HK$22.89M · min. income ≈ HK$244,848/mo (50% DSR)
Upfront cash ≈ HK$16.88M (deposit + AVD stamp duty HK$1,621,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,805
−HK$7,638/mo
▼ 0.25% · 3.875%
HK$125,593
−HK$3,850/mo
Today · 4.125%
HK$129,443
baseline
▲ 0.50% · 4.625%
HK$137,319
+HK$7,876/mo
Deposit HK$11.45M · loan HK$26.71M · min. income ≈ HK$258,886/mo (50% DSR)
Upfront cash ≈ HK$13.07M (deposit + AVD stamp duty HK$1,621,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$135,506
−HK$7,321/mo
▼ 0.25% · 3.875%
HK$139,141
−HK$3,686/mo
Today · 4.125%
HK$142,827
baseline
▲ 0.50% · 4.625%
HK$150,356
+HK$7,529/mo
Deposit HK$11.45M · loan HK$26.71M · min. income ≈ HK$285,654/mo (50% DSR)
Upfront cash ≈ HK$13.07M (deposit + AVD stamp duty HK$1,621,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$156,606
−HK$9,821/mo
▼ 0.25% · 3.875%
HK$161,477
−HK$4,950/mo
Today · 4.125%
HK$166,427
baseline
▲ 0.50% · 4.625%
HK$176,553
+HK$10,126/mo
Deposit HK$3.82M · loan HK$34.34M · min. income ≈ HK$332,854/mo (50% DSR)
Upfront cash ≈ HK$5.44M (deposit + AVD stamp duty HK$1,621,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$174,223
−HK$9,412/mo
▼ 0.25% · 3.875%
HK$178,895
−HK$4,740/mo
Today · 4.125%
HK$183,635
baseline
▲ 0.50% · 4.625%
HK$193,315
+HK$9,680/mo
Deposit HK$3.82M · loan HK$34.34M · min. income ≈ HK$367,270/mo (50% DSR)
Upfront cash ≈ HK$5.44M (deposit + AVD stamp duty HK$1,621,590 · Scale 2, in force from 26 Feb 2026)