The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$47,696
−HK$2,991/mo
▼ 0.25% · 3.875%
HK$49,180
−HK$1,507/mo
Today · 4.125%
HK$50,687
baseline
▲ 0.50% · 4.625%
HK$53,772
+HK$3,085/mo
Deposit HK$10.46M · loan HK$10.46M · min. income ≈ HK$101,374/mo (50% DSR)
Upfront cash ≈ HK$11.30M (deposit + AVD stamp duty HK$841,714 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,062
−HK$2,867/mo
▼ 0.25% · 3.875%
HK$54,485
−HK$1,444/mo
Today · 4.125%
HK$55,929
baseline
▲ 0.50% · 4.625%
HK$58,877
+HK$2,948/mo
Deposit HK$10.46M · loan HK$10.46M · min. income ≈ HK$111,858/mo (50% DSR)
Upfront cash ≈ HK$11.30M (deposit + AVD stamp duty HK$841,714 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,236
−HK$3,589/mo
▼ 0.25% · 3.875%
HK$59,016
−HK$1,809/mo
Today · 4.125%
HK$60,825
baseline
▲ 0.50% · 4.625%
HK$64,526
+HK$3,701/mo
Deposit HK$8.37M · loan HK$12.55M · min. income ≈ HK$121,650/mo (50% DSR)
Upfront cash ≈ HK$9.21M (deposit + AVD stamp duty HK$841,714 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,674
−HK$3,440/mo
▼ 0.25% · 3.875%
HK$65,382
−HK$1,732/mo
Today · 4.125%
HK$67,114
baseline
▲ 0.50% · 4.625%
HK$70,652
+HK$3,538/mo
Deposit HK$8.37M · loan HK$12.55M · min. income ≈ HK$134,228/mo (50% DSR)
Upfront cash ≈ HK$9.21M (deposit + AVD stamp duty HK$841,714 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,775
−HK$4,187/mo
▼ 0.25% · 3.875%
HK$68,852
−HK$2,110/mo
Today · 4.125%
HK$70,962
baseline
▲ 0.50% · 4.625%
HK$75,280
+HK$4,318/mo
Deposit HK$6.28M · loan HK$14.64M · min. income ≈ HK$141,924/mo (50% DSR)
Upfront cash ≈ HK$7.12M (deposit + AVD stamp duty HK$841,714 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,287
−HK$4,013/mo
▼ 0.25% · 3.875%
HK$76,279
−HK$2,021/mo
Today · 4.125%
HK$78,300
baseline
▲ 0.50% · 4.625%
HK$82,427
+HK$4,127/mo
Deposit HK$6.28M · loan HK$14.64M · min. income ≈ HK$156,600/mo (50% DSR)
Upfront cash ≈ HK$7.12M (deposit + AVD stamp duty HK$841,714 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,854
−HK$5,383/mo
▼ 0.25% · 3.875%
HK$88,524
−HK$2,713/mo
Today · 4.125%
HK$91,237
baseline
▲ 0.50% · 4.625%
HK$96,789
+HK$5,552/mo
Deposit HK$2.09M · loan HK$18.83M · min. income ≈ HK$182,474/mo (50% DSR)
Upfront cash ≈ HK$2.93M (deposit + AVD stamp duty HK$841,714 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,511
−HK$5,160/mo
▼ 0.25% · 3.875%
HK$98,073
−HK$2,598/mo
Today · 4.125%
HK$100,671
baseline
▲ 0.50% · 4.625%
HK$105,978
+HK$5,307/mo
Deposit HK$2.09M · loan HK$18.83M · min. income ≈ HK$201,342/mo (50% DSR)
Upfront cash ≈ HK$2.93M (deposit + AVD stamp duty HK$841,714 · Scale 2, in force from 26 Feb 2026)