The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$85,040
−HK$5,333/mo
▼ 0.25% · 3.875%
HK$87,686
−HK$2,687/mo
Today · 4.125%
HK$90,373
baseline
▲ 0.50% · 4.625%
HK$95,872
+HK$5,499/mo
Deposit HK$18.65M · loan HK$18.65M · min. income ≈ HK$180,746/mo (50% DSR)
Upfront cash ≈ HK$20.23M (deposit + AVD stamp duty HK$1,585,006 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,607
−HK$5,111/mo
▼ 0.25% · 3.875%
HK$97,144
−HK$2,574/mo
Today · 4.125%
HK$99,718
baseline
▲ 0.50% · 4.625%
HK$104,974
+HK$5,256/mo
Deposit HK$18.65M · loan HK$18.65M · min. income ≈ HK$199,436/mo (50% DSR)
Upfront cash ≈ HK$20.23M (deposit + AVD stamp duty HK$1,585,006 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,049
−HK$6,399/mo
▼ 0.25% · 3.875%
HK$105,223
−HK$3,225/mo
Today · 4.125%
HK$108,448
baseline
▲ 0.50% · 4.625%
HK$115,047
+HK$6,599/mo
Deposit HK$14.92M · loan HK$22.38M · min. income ≈ HK$216,896/mo (50% DSR)
Upfront cash ≈ HK$16.50M (deposit + AVD stamp duty HK$1,585,006 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,528
−HK$6,134/mo
▼ 0.25% · 3.875%
HK$116,573
−HK$3,089/mo
Today · 4.125%
HK$119,662
baseline
▲ 0.50% · 4.625%
HK$125,969
+HK$6,307/mo
Deposit HK$14.92M · loan HK$22.38M · min. income ≈ HK$239,324/mo (50% DSR)
Upfront cash ≈ HK$16.50M (deposit + AVD stamp duty HK$1,585,006 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$119,057
−HK$7,466/mo
▼ 0.25% · 3.875%
HK$122,760
−HK$3,763/mo
Today · 4.125%
HK$126,523
baseline
▲ 0.50% · 4.625%
HK$134,221
+HK$7,698/mo
Deposit HK$11.19M · loan HK$26.11M · min. income ≈ HK$253,046/mo (50% DSR)
Upfront cash ≈ HK$12.77M (deposit + AVD stamp duty HK$1,585,006 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$132,449
−HK$7,156/mo
▼ 0.25% · 3.875%
HK$136,002
−HK$3,603/mo
Today · 4.125%
HK$139,605
baseline
▲ 0.50% · 4.625%
HK$146,964
+HK$7,359/mo
Deposit HK$11.19M · loan HK$26.11M · min. income ≈ HK$279,210/mo (50% DSR)
Upfront cash ≈ HK$12.77M (deposit + AVD stamp duty HK$1,585,006 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$153,073
−HK$9,599/mo
▼ 0.25% · 3.875%
HK$157,834
−HK$4,838/mo
Today · 4.125%
HK$162,672
baseline
▲ 0.50% · 4.625%
HK$172,570
+HK$9,898/mo
Deposit HK$3.73M · loan HK$33.56M · min. income ≈ HK$325,344/mo (50% DSR)
Upfront cash ≈ HK$5.31M (deposit + AVD stamp duty HK$1,585,006 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$170,292
−HK$9,200/mo
▼ 0.25% · 3.875%
HK$174,859
−HK$4,633/mo
Today · 4.125%
HK$179,492
baseline
▲ 0.50% · 4.625%
HK$188,954
+HK$9,462/mo
Deposit HK$3.73M · loan HK$33.56M · min. income ≈ HK$358,984/mo (50% DSR)
Upfront cash ≈ HK$5.31M (deposit + AVD stamp duty HK$1,585,006 · Scale 2, in force from 26 Feb 2026)