The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$85,610
−HK$5,369/mo
▼ 0.25% · 3.875%
HK$88,273
−HK$2,706/mo
Today · 4.125%
HK$90,979
baseline
▲ 0.50% · 4.625%
HK$96,515
+HK$5,536/mo
Deposit HK$18.77M · loan HK$18.77M · min. income ≈ HK$181,958/mo (50% DSR)
Upfront cash ≈ HK$20.37M (deposit + AVD stamp duty HK$1,595,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,241
−HK$5,145/mo
▼ 0.25% · 3.875%
HK$97,795
−HK$2,591/mo
Today · 4.125%
HK$100,386
baseline
▲ 0.50% · 4.625%
HK$105,678
+HK$5,292/mo
Deposit HK$18.77M · loan HK$18.77M · min. income ≈ HK$200,772/mo (50% DSR)
Upfront cash ≈ HK$20.37M (deposit + AVD stamp duty HK$1,595,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,732
−HK$6,443/mo
▼ 0.25% · 3.875%
HK$105,928
−HK$3,247/mo
Today · 4.125%
HK$109,175
baseline
▲ 0.50% · 4.625%
HK$115,818
+HK$6,643/mo
Deposit HK$15.02M · loan HK$22.53M · min. income ≈ HK$218,350/mo (50% DSR)
Upfront cash ≈ HK$16.61M (deposit + AVD stamp duty HK$1,595,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,289
−HK$6,175/mo
▼ 0.25% · 3.875%
HK$117,354
−HK$3,110/mo
Today · 4.125%
HK$120,464
baseline
▲ 0.50% · 4.625%
HK$126,813
+HK$6,349/mo
Deposit HK$15.02M · loan HK$22.53M · min. income ≈ HK$240,928/mo (50% DSR)
Upfront cash ≈ HK$16.61M (deposit + AVD stamp duty HK$1,595,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$119,855
−HK$7,515/mo
▼ 0.25% · 3.875%
HK$123,583
−HK$3,787/mo
Today · 4.125%
HK$127,370
baseline
▲ 0.50% · 4.625%
HK$135,121
+HK$7,751/mo
Deposit HK$11.26M · loan HK$26.28M · min. income ≈ HK$254,740/mo (50% DSR)
Upfront cash ≈ HK$12.86M (deposit + AVD stamp duty HK$1,595,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$133,337
−HK$7,204/mo
▼ 0.25% · 3.875%
HK$136,913
−HK$3,628/mo
Today · 4.125%
HK$140,541
baseline
▲ 0.50% · 4.625%
HK$147,949
+HK$7,408/mo
Deposit HK$11.26M · loan HK$26.28M · min. income ≈ HK$281,082/mo (50% DSR)
Upfront cash ≈ HK$12.86M (deposit + AVD stamp duty HK$1,595,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$154,099
−HK$9,663/mo
▼ 0.25% · 3.875%
HK$158,892
−HK$4,870/mo
Today · 4.125%
HK$163,762
baseline
▲ 0.50% · 4.625%
HK$173,727
+HK$9,965/mo
Deposit HK$3.75M · loan HK$33.79M · min. income ≈ HK$327,524/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$1,595,629 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$171,433
−HK$9,262/mo
▼ 0.25% · 3.875%
HK$176,031
−HK$4,664/mo
Today · 4.125%
HK$180,695
baseline
▲ 0.50% · 4.625%
HK$190,220
+HK$9,525/mo
Deposit HK$3.75M · loan HK$33.79M · min. income ≈ HK$361,390/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$1,595,629 · Scale 2, in force from 26 Feb 2026)