The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$44,464
−HK$2,788/mo
▼ 0.25% · 3.875%
HK$45,847
−HK$1,405/mo
Today · 4.125%
HK$47,252
baseline
▲ 0.50% · 4.625%
HK$50,127
+HK$2,875/mo
Deposit HK$9.75M · loan HK$9.75M · min. income ≈ HK$94,504/mo (50% DSR)
Upfront cash ≈ HK$10.48M (deposit + AVD stamp duty HK$731,233 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,466
−HK$2,672/mo
▼ 0.25% · 3.875%
HK$50,792
−HK$1,346/mo
Today · 4.125%
HK$52,138
baseline
▲ 0.50% · 4.625%
HK$54,886
+HK$2,748/mo
Deposit HK$9.75M · loan HK$9.75M · min. income ≈ HK$104,276/mo (50% DSR)
Upfront cash ≈ HK$10.48M (deposit + AVD stamp duty HK$731,233 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,357
−HK$3,346/mo
▼ 0.25% · 3.875%
HK$55,016
−HK$1,687/mo
Today · 4.125%
HK$56,703
baseline
▲ 0.50% · 4.625%
HK$60,153
+HK$3,450/mo
Deposit HK$7.80M · loan HK$11.70M · min. income ≈ HK$113,406/mo (50% DSR)
Upfront cash ≈ HK$8.53M (deposit + AVD stamp duty HK$731,233 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,359
−HK$3,207/mo
▼ 0.25% · 3.875%
HK$60,951
−HK$1,615/mo
Today · 4.125%
HK$62,566
baseline
▲ 0.50% · 4.625%
HK$65,864
+HK$3,298/mo
Deposit HK$7.80M · loan HK$11.70M · min. income ≈ HK$125,132/mo (50% DSR)
Upfront cash ≈ HK$8.53M (deposit + AVD stamp duty HK$731,233 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,249
−HK$3,904/mo
▼ 0.25% · 3.875%
HK$64,186
−HK$1,967/mo
Today · 4.125%
HK$66,153
baseline
▲ 0.50% · 4.625%
HK$70,178
+HK$4,025/mo
Deposit HK$5.85M · loan HK$13.65M · min. income ≈ HK$132,306/mo (50% DSR)
Upfront cash ≈ HK$6.58M (deposit + AVD stamp duty HK$731,233 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,252
−HK$3,741/mo
▼ 0.25% · 3.875%
HK$71,109
−HK$1,884/mo
Today · 4.125%
HK$72,993
baseline
▲ 0.50% · 4.625%
HK$76,841
+HK$3,848/mo
Deposit HK$5.85M · loan HK$13.65M · min. income ≈ HK$145,986/mo (50% DSR)
Upfront cash ≈ HK$6.58M (deposit + AVD stamp duty HK$731,233 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,035
−HK$5,019/mo
▼ 0.25% · 3.875%
HK$82,525
−HK$2,529/mo
Today · 4.125%
HK$85,054
baseline
▲ 0.50% · 4.625%
HK$90,229
+HK$5,175/mo
Deposit HK$1.95M · loan HK$17.55M · min. income ≈ HK$170,108/mo (50% DSR)
Upfront cash ≈ HK$2.68M (deposit + AVD stamp duty HK$731,233 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,038
−HK$4,811/mo
▼ 0.25% · 3.875%
HK$91,426
−HK$2,423/mo
Today · 4.125%
HK$93,849
baseline
▲ 0.50% · 4.625%
HK$98,796
+HK$4,947/mo
Deposit HK$1.95M · loan HK$17.55M · min. income ≈ HK$187,698/mo (50% DSR)
Upfront cash ≈ HK$2.68M (deposit + AVD stamp duty HK$731,233 · Scale 2, in force from 26 Feb 2026)