The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,125
−HK$2,453/mo
▼ 0.25% · 3.875%
HK$40,342
−HK$1,236/mo
Today · 4.125%
HK$41,578
baseline
▲ 0.50% · 4.625%
HK$44,108
+HK$2,530/mo
Deposit HK$8.58M · loan HK$8.58M · min. income ≈ HK$83,156/mo (50% DSR)
Upfront cash ≈ HK$9.22M (deposit + AVD stamp duty HK$643,428 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,526
−HK$2,351/mo
▼ 0.25% · 3.875%
HK$44,693
−HK$1,184/mo
Today · 4.125%
HK$45,877
baseline
▲ 0.50% · 4.625%
HK$48,296
+HK$2,419/mo
Deposit HK$8.58M · loan HK$8.58M · min. income ≈ HK$91,754/mo (50% DSR)
Upfront cash ≈ HK$9.22M (deposit + AVD stamp duty HK$643,428 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,950
−HK$2,944/mo
▼ 0.25% · 3.875%
HK$48,410
−HK$1,484/mo
Today · 4.125%
HK$49,894
baseline
▲ 0.50% · 4.625%
HK$52,930
+HK$3,036/mo
Deposit HK$6.86M · loan HK$10.29M · min. income ≈ HK$99,788/mo (50% DSR)
Upfront cash ≈ HK$7.51M (deposit + AVD stamp duty HK$643,428 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,231
−HK$2,822/mo
▼ 0.25% · 3.875%
HK$53,632
−HK$1,421/mo
Today · 4.125%
HK$55,053
baseline
▲ 0.50% · 4.625%
HK$57,955
+HK$2,902/mo
Deposit HK$6.86M · loan HK$10.29M · min. income ≈ HK$110,106/mo (50% DSR)
Upfront cash ≈ HK$7.51M (deposit + AVD stamp duty HK$643,428 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,775
−HK$3,435/mo
▼ 0.25% · 3.875%
HK$56,478
−HK$1,732/mo
Today · 4.125%
HK$58,210
baseline
▲ 0.50% · 4.625%
HK$61,751
+HK$3,541/mo
Deposit HK$5.15M · loan HK$12.01M · min. income ≈ HK$116,420/mo (50% DSR)
Upfront cash ≈ HK$5.79M (deposit + AVD stamp duty HK$643,428 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,936
−HK$3,292/mo
▼ 0.25% · 3.875%
HK$62,571
−HK$1,657/mo
Today · 4.125%
HK$64,228
baseline
▲ 0.50% · 4.625%
HK$67,614
+HK$3,386/mo
Deposit HK$5.15M · loan HK$12.01M · min. income ≈ HK$128,456/mo (50% DSR)
Upfront cash ≈ HK$5.79M (deposit + AVD stamp duty HK$643,428 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,425
−HK$4,416/mo
▼ 0.25% · 3.875%
HK$72,615
−HK$2,226/mo
Today · 4.125%
HK$74,841
baseline
▲ 0.50% · 4.625%
HK$79,395
+HK$4,554/mo
Deposit HK$1.72M · loan HK$15.44M · min. income ≈ HK$149,682/mo (50% DSR)
Upfront cash ≈ HK$2.36M (deposit + AVD stamp duty HK$643,428 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,347
−HK$4,232/mo
▼ 0.25% · 3.875%
HK$80,448
−HK$2,131/mo
Today · 4.125%
HK$82,579
baseline
▲ 0.50% · 4.625%
HK$86,932
+HK$4,353/mo
Deposit HK$1.72M · loan HK$15.44M · min. income ≈ HK$165,158/mo (50% DSR)
Upfront cash ≈ HK$2.36M (deposit + AVD stamp duty HK$643,428 · Scale 2, in force from 26 Feb 2026)