The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$50,422
−HK$3,162/mo
▼ 0.25% · 3.875%
HK$51,990
−HK$1,594/mo
Today · 4.125%
HK$53,584
baseline
▲ 0.50% · 4.625%
HK$56,844
+HK$3,260/mo
Deposit HK$11.06M · loan HK$11.06M · min. income ≈ HK$107,168/mo (50% DSR)
Upfront cash ≈ HK$12.00M (deposit + AVD stamp duty HK$939,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,094
−HK$3,030/mo
▼ 0.25% · 3.875%
HK$57,598
−HK$1,526/mo
Today · 4.125%
HK$59,124
baseline
▲ 0.50% · 4.625%
HK$62,241
+HK$3,117/mo
Deposit HK$11.06M · loan HK$11.06M · min. income ≈ HK$118,248/mo (50% DSR)
Upfront cash ≈ HK$12.00M (deposit + AVD stamp duty HK$939,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,506
−HK$3,794/mo
▼ 0.25% · 3.875%
HK$62,388
−HK$1,912/mo
Today · 4.125%
HK$64,300
baseline
▲ 0.50% · 4.625%
HK$68,213
+HK$3,913/mo
Deposit HK$8.84M · loan HK$13.27M · min. income ≈ HK$128,600/mo (50% DSR)
Upfront cash ≈ HK$9.78M (deposit + AVD stamp duty HK$939,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,312
−HK$3,637/mo
▼ 0.25% · 3.875%
HK$69,118
−HK$1,831/mo
Today · 4.125%
HK$70,949
baseline
▲ 0.50% · 4.625%
HK$74,689
+HK$3,740/mo
Deposit HK$8.84M · loan HK$13.27M · min. income ≈ HK$141,898/mo (50% DSR)
Upfront cash ≈ HK$9.78M (deposit + AVD stamp duty HK$939,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,590
−HK$4,427/mo
▼ 0.25% · 3.875%
HK$72,786
−HK$2,231/mo
Today · 4.125%
HK$75,017
baseline
▲ 0.50% · 4.625%
HK$79,582
+HK$4,565/mo
Deposit HK$6.63M · loan HK$15.48M · min. income ≈ HK$150,034/mo (50% DSR)
Upfront cash ≈ HK$7.57M (deposit + AVD stamp duty HK$939,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,531
−HK$4,243/mo
▼ 0.25% · 3.875%
HK$80,637
−HK$2,137/mo
Today · 4.125%
HK$82,774
baseline
▲ 0.50% · 4.625%
HK$87,137
+HK$4,363/mo
Deposit HK$6.63M · loan HK$15.48M · min. income ≈ HK$165,548/mo (50% DSR)
Upfront cash ≈ HK$7.57M (deposit + AVD stamp duty HK$939,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,759
−HK$5,691/mo
▼ 0.25% · 3.875%
HK$93,582
−HK$2,868/mo
Today · 4.125%
HK$96,450
baseline
▲ 0.50% · 4.625%
HK$102,319
+HK$5,869/mo
Deposit HK$2.21M · loan HK$19.90M · min. income ≈ HK$192,900/mo (50% DSR)
Upfront cash ≈ HK$3.15M (deposit + AVD stamp duty HK$939,773 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,969
−HK$5,455/mo
▼ 0.25% · 3.875%
HK$103,677
−HK$2,747/mo
Today · 4.125%
HK$106,424
baseline
▲ 0.50% · 4.625%
HK$112,033
+HK$5,609/mo
Deposit HK$2.21M · loan HK$19.90M · min. income ≈ HK$212,848/mo (50% DSR)
Upfront cash ≈ HK$3.15M (deposit + AVD stamp duty HK$939,773 · Scale 2, in force from 26 Feb 2026)