The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,696
−HK$2,239/mo
▼ 0.25% · 3.875%
HK$36,807
−HK$1,128/mo
Today · 4.125%
HK$37,935
baseline
▲ 0.50% · 4.625%
HK$40,243
+HK$2,308/mo
Deposit HK$7.83M · loan HK$7.83M · min. income ≈ HK$75,870/mo (50% DSR)
Upfront cash ≈ HK$8.41M (deposit + AVD stamp duty HK$587,046 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,712
−HK$2,145/mo
▼ 0.25% · 3.875%
HK$40,777
−HK$1,080/mo
Today · 4.125%
HK$41,857
baseline
▲ 0.50% · 4.625%
HK$44,064
+HK$2,207/mo
Deposit HK$7.83M · loan HK$7.83M · min. income ≈ HK$83,714/mo (50% DSR)
Upfront cash ≈ HK$8.41M (deposit + AVD stamp duty HK$587,046 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,836
−HK$2,686/mo
▼ 0.25% · 3.875%
HK$44,168
−HK$1,354/mo
Today · 4.125%
HK$45,522
baseline
▲ 0.50% · 4.625%
HK$48,292
+HK$2,770/mo
Deposit HK$6.26M · loan HK$9.39M · min. income ≈ HK$91,044/mo (50% DSR)
Upfront cash ≈ HK$6.85M (deposit + AVD stamp duty HK$587,046 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,654
−HK$2,575/mo
▼ 0.25% · 3.875%
HK$48,932
−HK$1,297/mo
Today · 4.125%
HK$50,229
baseline
▲ 0.50% · 4.625%
HK$52,876
+HK$2,647/mo
Deposit HK$6.26M · loan HK$9.39M · min. income ≈ HK$100,458/mo (50% DSR)
Upfront cash ≈ HK$6.85M (deposit + AVD stamp duty HK$587,046 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,975
−HK$3,134/mo
▼ 0.25% · 3.875%
HK$51,529
−HK$1,580/mo
Today · 4.125%
HK$53,109
baseline
▲ 0.50% · 4.625%
HK$56,340
+HK$3,231/mo
Deposit HK$4.70M · loan HK$10.96M · min. income ≈ HK$106,218/mo (50% DSR)
Upfront cash ≈ HK$5.28M (deposit + AVD stamp duty HK$587,046 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,597
−HK$3,003/mo
▼ 0.25% · 3.875%
HK$57,088
−HK$1,512/mo
Today · 4.125%
HK$58,600
baseline
▲ 0.50% · 4.625%
HK$61,689
+HK$3,089/mo
Deposit HK$4.70M · loan HK$10.96M · min. income ≈ HK$117,200/mo (50% DSR)
Upfront cash ≈ HK$5.28M (deposit + AVD stamp duty HK$587,046 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,253
−HK$4,030/mo
▼ 0.25% · 3.875%
HK$66,252
−HK$2,031/mo
Today · 4.125%
HK$68,283
baseline
▲ 0.50% · 4.625%
HK$72,438
+HK$4,155/mo
Deposit HK$1.57M · loan HK$14.09M · min. income ≈ HK$136,566/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$587,046 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,481
−HK$3,862/mo
▼ 0.25% · 3.875%
HK$73,398
−HK$1,945/mo
Today · 4.125%
HK$75,343
baseline
▲ 0.50% · 4.625%
HK$79,315
+HK$3,972/mo
Deposit HK$1.57M · loan HK$14.09M · min. income ≈ HK$150,686/mo (50% DSR)
Upfront cash ≈ HK$2.15M (deposit + AVD stamp duty HK$587,046 · Scale 2, in force from 26 Feb 2026)