The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$34,016
−HK$2,133/mo
▼ 0.25% · 3.875%
HK$35,074
−HK$1,075/mo
Today · 4.125%
HK$36,149
baseline
▲ 0.50% · 4.625%
HK$38,348
+HK$2,199/mo
Deposit HK$7.46M · loan HK$7.46M · min. income ≈ HK$72,298/mo (50% DSR)
Upfront cash ≈ HK$8.02M (deposit + AVD stamp duty HK$559,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,842
−HK$2,044/mo
▼ 0.25% · 3.875%
HK$38,857
−HK$1,029/mo
Today · 4.125%
HK$39,886
baseline
▲ 0.50% · 4.625%
HK$41,989
+HK$2,103/mo
Deposit HK$7.46M · loan HK$7.46M · min. income ≈ HK$79,772/mo (50% DSR)
Upfront cash ≈ HK$8.02M (deposit + AVD stamp duty HK$559,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,819
−HK$2,559/mo
▼ 0.25% · 3.875%
HK$42,088
−HK$1,290/mo
Today · 4.125%
HK$43,378
baseline
▲ 0.50% · 4.625%
HK$46,018
+HK$2,640/mo
Deposit HK$5.97M · loan HK$8.95M · min. income ≈ HK$86,756/mo (50% DSR)
Upfront cash ≈ HK$6.53M (deposit + AVD stamp duty HK$559,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,410
−HK$2,454/mo
▼ 0.25% · 3.875%
HK$46,628
−HK$1,236/mo
Today · 4.125%
HK$47,864
baseline
▲ 0.50% · 4.625%
HK$50,387
+HK$2,523/mo
Deposit HK$5.97M · loan HK$8.95M · min. income ≈ HK$95,728/mo (50% DSR)
Upfront cash ≈ HK$6.53M (deposit + AVD stamp duty HK$559,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,622
−HK$2,986/mo
▼ 0.25% · 3.875%
HK$49,103
−HK$1,505/mo
Today · 4.125%
HK$50,608
baseline
▲ 0.50% · 4.625%
HK$53,687
+HK$3,079/mo
Deposit HK$4.48M · loan HK$10.44M · min. income ≈ HK$101,216/mo (50% DSR)
Upfront cash ≈ HK$5.03M (deposit + AVD stamp duty HK$559,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,979
−HK$2,862/mo
▼ 0.25% · 3.875%
HK$54,400
−HK$1,441/mo
Today · 4.125%
HK$55,841
baseline
▲ 0.50% · 4.625%
HK$58,785
+HK$2,944/mo
Deposit HK$4.48M · loan HK$10.44M · min. income ≈ HK$111,682/mo (50% DSR)
Upfront cash ≈ HK$5.03M (deposit + AVD stamp duty HK$559,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,228
−HK$3,840/mo
▼ 0.25% · 3.875%
HK$63,133
−HK$1,935/mo
Today · 4.125%
HK$65,068
baseline
▲ 0.50% · 4.625%
HK$69,027
+HK$3,959/mo
Deposit HK$1.49M · loan HK$13.43M · min. income ≈ HK$130,136/mo (50% DSR)
Upfront cash ≈ HK$2.05M (deposit + AVD stamp duty HK$559,404 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,116
−HK$3,680/mo
▼ 0.25% · 3.875%
HK$69,942
−HK$1,854/mo
Today · 4.125%
HK$71,796
baseline
▲ 0.50% · 4.625%
HK$75,580
+HK$3,784/mo
Deposit HK$1.49M · loan HK$13.43M · min. income ≈ HK$143,592/mo (50% DSR)
Upfront cash ≈ HK$2.05M (deposit + AVD stamp duty HK$559,404 · Scale 2, in force from 26 Feb 2026)