The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$87,658
−HK$5,497/mo
▼ 0.25% · 3.875%
HK$90,385
−HK$2,770/mo
Today · 4.125%
HK$93,155
baseline
▲ 0.50% · 4.625%
HK$98,823
+HK$5,668/mo
Deposit HK$19.22M · loan HK$19.22M · min. income ≈ HK$186,310/mo (50% DSR)
Upfront cash ≈ HK$20.85M (deposit + AVD stamp duty HK$1,633,794 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,519
−HK$5,268/mo
▼ 0.25% · 3.875%
HK$100,134
−HK$2,653/mo
Today · 4.125%
HK$102,787
baseline
▲ 0.50% · 4.625%
HK$108,205
+HK$5,418/mo
Deposit HK$19.22M · loan HK$19.22M · min. income ≈ HK$205,574/mo (50% DSR)
Upfront cash ≈ HK$20.85M (deposit + AVD stamp duty HK$1,633,794 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,190
−HK$6,596/mo
▼ 0.25% · 3.875%
HK$108,462
−HK$3,324/mo
Today · 4.125%
HK$111,786
baseline
▲ 0.50% · 4.625%
HK$118,588
+HK$6,802/mo
Deposit HK$15.38M · loan HK$23.07M · min. income ≈ HK$223,572/mo (50% DSR)
Upfront cash ≈ HK$17.01M (deposit + AVD stamp duty HK$1,633,794 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,022
−HK$6,323/mo
▼ 0.25% · 3.875%
HK$120,161
−HK$3,184/mo
Today · 4.125%
HK$123,345
baseline
▲ 0.50% · 4.625%
HK$129,846
+HK$6,501/mo
Deposit HK$15.38M · loan HK$23.07M · min. income ≈ HK$246,690/mo (50% DSR)
Upfront cash ≈ HK$17.01M (deposit + AVD stamp duty HK$1,633,794 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$122,721
−HK$7,696/mo
▼ 0.25% · 3.875%
HK$126,539
−HK$3,878/mo
Today · 4.125%
HK$130,417
baseline
▲ 0.50% · 4.625%
HK$138,353
+HK$7,936/mo
Deposit HK$11.53M · loan HK$26.91M · min. income ≈ HK$260,834/mo (50% DSR)
Upfront cash ≈ HK$13.17M (deposit + AVD stamp duty HK$1,633,794 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$136,526
−HK$7,376/mo
▼ 0.25% · 3.875%
HK$140,188
−HK$3,714/mo
Today · 4.125%
HK$143,902
baseline
▲ 0.50% · 4.625%
HK$151,488
+HK$7,586/mo
Deposit HK$11.53M · loan HK$26.91M · min. income ≈ HK$287,804/mo (50% DSR)
Upfront cash ≈ HK$13.17M (deposit + AVD stamp duty HK$1,633,794 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$157,785
−HK$9,894/mo
▼ 0.25% · 3.875%
HK$162,692
−HK$4,987/mo
Today · 4.125%
HK$167,679
baseline
▲ 0.50% · 4.625%
HK$177,882
+HK$10,203/mo
Deposit HK$3.84M · loan HK$34.60M · min. income ≈ HK$335,358/mo (50% DSR)
Upfront cash ≈ HK$5.48M (deposit + AVD stamp duty HK$1,633,794 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$175,534
−HK$9,483/mo
▼ 0.25% · 3.875%
HK$180,241
−HK$4,776/mo
Today · 4.125%
HK$185,017
baseline
▲ 0.50% · 4.625%
HK$194,770
+HK$9,753/mo
Deposit HK$3.84M · loan HK$34.60M · min. income ≈ HK$370,034/mo (50% DSR)
Upfront cash ≈ HK$5.48M (deposit + AVD stamp duty HK$1,633,794 · Scale 2, in force from 26 Feb 2026)