The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$86,658
−HK$5,434/mo
▼ 0.25% · 3.875%
HK$89,354
−HK$2,738/mo
Today · 4.125%
HK$92,092
baseline
▲ 0.50% · 4.625%
HK$97,696
+HK$5,604/mo
Deposit HK$19.00M · loan HK$19.00M · min. income ≈ HK$184,184/mo (50% DSR)
Upfront cash ≈ HK$20.62M (deposit + AVD stamp duty HK$1,615,155 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,406
−HK$5,209/mo
▼ 0.25% · 3.875%
HK$98,992
−HK$2,623/mo
Today · 4.125%
HK$101,615
baseline
▲ 0.50% · 4.625%
HK$106,971
+HK$5,356/mo
Deposit HK$19.00M · loan HK$19.00M · min. income ≈ HK$203,230/mo (50% DSR)
Upfront cash ≈ HK$20.62M (deposit + AVD stamp duty HK$1,615,155 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,990
−HK$6,521/mo
▼ 0.25% · 3.875%
HK$107,224
−HK$3,287/mo
Today · 4.125%
HK$110,511
baseline
▲ 0.50% · 4.625%
HK$117,235
+HK$6,724/mo
Deposit HK$15.20M · loan HK$22.80M · min. income ≈ HK$221,022/mo (50% DSR)
Upfront cash ≈ HK$16.82M (deposit + AVD stamp duty HK$1,615,155 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,687
−HK$6,251/mo
▼ 0.25% · 3.875%
HK$118,790
−HK$3,148/mo
Today · 4.125%
HK$121,938
baseline
▲ 0.50% · 4.625%
HK$128,365
+HK$6,427/mo
Deposit HK$15.20M · loan HK$22.80M · min. income ≈ HK$243,876/mo (50% DSR)
Upfront cash ≈ HK$16.82M (deposit + AVD stamp duty HK$1,615,155 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,321
−HK$7,608/mo
▼ 0.25% · 3.875%
HK$125,095
−HK$3,834/mo
Today · 4.125%
HK$128,929
baseline
▲ 0.50% · 4.625%
HK$136,774
+HK$7,845/mo
Deposit HK$11.40M · loan HK$26.60M · min. income ≈ HK$257,858/mo (50% DSR)
Upfront cash ≈ HK$13.02M (deposit + AVD stamp duty HK$1,615,155 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,969
−HK$7,292/mo
▼ 0.25% · 3.875%
HK$138,588
−HK$3,673/mo
Today · 4.125%
HK$142,261
baseline
▲ 0.50% · 4.625%
HK$149,759
+HK$7,498/mo
Deposit HK$11.40M · loan HK$26.60M · min. income ≈ HK$284,522/mo (50% DSR)
Upfront cash ≈ HK$13.02M (deposit + AVD stamp duty HK$1,615,155 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$155,984
−HK$9,782/mo
▼ 0.25% · 3.875%
HK$160,836
−HK$4,930/mo
Today · 4.125%
HK$165,766
baseline
▲ 0.50% · 4.625%
HK$175,852
+HK$10,086/mo
Deposit HK$3.80M · loan HK$34.20M · min. income ≈ HK$331,532/mo (50% DSR)
Upfront cash ≈ HK$5.42M (deposit + AVD stamp duty HK$1,615,155 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$173,531
−HK$9,375/mo
▼ 0.25% · 3.875%
HK$178,185
−HK$4,721/mo
Today · 4.125%
HK$182,906
baseline
▲ 0.50% · 4.625%
HK$192,548
+HK$9,642/mo
Deposit HK$3.80M · loan HK$34.20M · min. income ≈ HK$365,812/mo (50% DSR)
Upfront cash ≈ HK$5.42M (deposit + AVD stamp duty HK$1,615,155 · Scale 2, in force from 26 Feb 2026)