The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$47,959
−HK$3,008/mo
▼ 0.25% · 3.875%
HK$49,451
−HK$1,516/mo
Today · 4.125%
HK$50,967
baseline
▲ 0.50% · 4.625%
HK$54,068
+HK$3,101/mo
Deposit HK$10.52M · loan HK$10.52M · min. income ≈ HK$101,934/mo (50% DSR)
Upfront cash ≈ HK$11.37M (deposit + AVD stamp duty HK$853,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,354
−HK$2,883/mo
▼ 0.25% · 3.875%
HK$54,785
−HK$1,452/mo
Today · 4.125%
HK$56,237
baseline
▲ 0.50% · 4.625%
HK$59,201
+HK$2,964/mo
Deposit HK$10.52M · loan HK$10.52M · min. income ≈ HK$112,474/mo (50% DSR)
Upfront cash ≈ HK$11.37M (deposit + AVD stamp duty HK$853,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,551
−HK$3,609/mo
▼ 0.25% · 3.875%
HK$59,341
−HK$1,819/mo
Today · 4.125%
HK$61,160
baseline
▲ 0.50% · 4.625%
HK$64,882
+HK$3,722/mo
Deposit HK$8.41M · loan HK$12.62M · min. income ≈ HK$122,320/mo (50% DSR)
Upfront cash ≈ HK$9.27M (deposit + AVD stamp duty HK$853,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,025
−HK$3,459/mo
▼ 0.25% · 3.875%
HK$65,742
−HK$1,742/mo
Today · 4.125%
HK$67,484
baseline
▲ 0.50% · 4.625%
HK$71,041
+HK$3,557/mo
Deposit HK$8.41M · loan HK$12.62M · min. income ≈ HK$134,968/mo (50% DSR)
Upfront cash ≈ HK$9.27M (deposit + AVD stamp duty HK$853,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,143
−HK$4,211/mo
▼ 0.25% · 3.875%
HK$69,232
−HK$2,122/mo
Today · 4.125%
HK$71,354
baseline
▲ 0.50% · 4.625%
HK$75,695
+HK$4,341/mo
Deposit HK$6.31M · loan HK$14.72M · min. income ≈ HK$142,708/mo (50% DSR)
Upfront cash ≈ HK$7.16M (deposit + AVD stamp duty HK$853,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,696
−HK$4,036/mo
▼ 0.25% · 3.875%
HK$76,699
−HK$2,033/mo
Today · 4.125%
HK$78,732
baseline
▲ 0.50% · 4.625%
HK$82,882
+HK$4,150/mo
Deposit HK$6.31M · loan HK$14.72M · min. income ≈ HK$157,464/mo (50% DSR)
Upfront cash ≈ HK$7.16M (deposit + AVD stamp duty HK$853,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,327
−HK$5,413/mo
▼ 0.25% · 3.875%
HK$89,012
−HK$2,728/mo
Today · 4.125%
HK$91,740
baseline
▲ 0.50% · 4.625%
HK$97,322
+HK$5,582/mo
Deposit HK$2.10M · loan HK$18.93M · min. income ≈ HK$183,480/mo (50% DSR)
Upfront cash ≈ HK$2.96M (deposit + AVD stamp duty HK$853,243 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,038
−HK$5,188/mo
▼ 0.25% · 3.875%
HK$98,613
−HK$2,613/mo
Today · 4.125%
HK$101,226
baseline
▲ 0.50% · 4.625%
HK$106,562
+HK$5,336/mo
Deposit HK$2.10M · loan HK$18.93M · min. income ≈ HK$202,452/mo (50% DSR)
Upfront cash ≈ HK$2.96M (deposit + AVD stamp duty HK$853,243 · Scale 2, in force from 26 Feb 2026)