The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,995
−HK$3,072/mo
▼ 0.25% · 3.875%
HK$50,519
−HK$1,548/mo
Today · 4.125%
HK$52,067
baseline
▲ 0.50% · 4.625%
HK$55,235
+HK$3,168/mo
Deposit HK$10.74M · loan HK$10.74M · min. income ≈ HK$104,134/mo (50% DSR)
Upfront cash ≈ HK$11.64M (deposit + AVD stamp duty HK$898,655 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,506
−HK$2,945/mo
▼ 0.25% · 3.875%
HK$55,968
−HK$1,483/mo
Today · 4.125%
HK$57,451
baseline
▲ 0.50% · 4.625%
HK$60,479
+HK$3,028/mo
Deposit HK$10.74M · loan HK$10.74M · min. income ≈ HK$114,902/mo (50% DSR)
Upfront cash ≈ HK$11.64M (deposit + AVD stamp duty HK$898,655 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,794
−HK$3,687/mo
▼ 0.25% · 3.875%
HK$60,623
−HK$1,858/mo
Today · 4.125%
HK$62,481
baseline
▲ 0.50% · 4.625%
HK$66,282
+HK$3,801/mo
Deposit HK$8.59M · loan HK$12.89M · min. income ≈ HK$124,962/mo (50% DSR)
Upfront cash ≈ HK$9.49M (deposit + AVD stamp duty HK$898,655 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,408
−HK$3,533/mo
▼ 0.25% · 3.875%
HK$67,162
−HK$1,779/mo
Today · 4.125%
HK$68,941
baseline
▲ 0.50% · 4.625%
HK$72,575
+HK$3,634/mo
Deposit HK$8.59M · loan HK$12.89M · min. income ≈ HK$137,882/mo (50% DSR)
Upfront cash ≈ HK$9.49M (deposit + AVD stamp duty HK$898,655 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,593
−HK$4,301/mo
▼ 0.25% · 3.875%
HK$70,726
−HK$2,168/mo
Today · 4.125%
HK$72,894
baseline
▲ 0.50% · 4.625%
HK$77,330
+HK$4,436/mo
Deposit HK$6.45M · loan HK$15.04M · min. income ≈ HK$145,788/mo (50% DSR)
Upfront cash ≈ HK$7.34M (deposit + AVD stamp duty HK$898,655 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,309
−HK$4,122/mo
▼ 0.25% · 3.875%
HK$78,355
−HK$2,076/mo
Today · 4.125%
HK$80,431
baseline
▲ 0.50% · 4.625%
HK$84,671
+HK$4,240/mo
Deposit HK$6.45M · loan HK$15.04M · min. income ≈ HK$160,862/mo (50% DSR)
Upfront cash ≈ HK$7.34M (deposit + AVD stamp duty HK$898,655 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,191
−HK$5,530/mo
▼ 0.25% · 3.875%
HK$90,934
−HK$2,787/mo
Today · 4.125%
HK$93,721
baseline
▲ 0.50% · 4.625%
HK$99,424
+HK$5,703/mo
Deposit HK$2.15M · loan HK$19.34M · min. income ≈ HK$187,442/mo (50% DSR)
Upfront cash ≈ HK$3.05M (deposit + AVD stamp duty HK$898,655 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,111
−HK$5,301/mo
▼ 0.25% · 3.875%
HK$100,743
−HK$2,669/mo
Today · 4.125%
HK$103,412
baseline
▲ 0.50% · 4.625%
HK$108,863
+HK$5,451/mo
Deposit HK$2.15M · loan HK$19.34M · min. income ≈ HK$206,824/mo (50% DSR)
Upfront cash ≈ HK$3.05M (deposit + AVD stamp duty HK$898,655 · Scale 2, in force from 26 Feb 2026)