The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$59,401
−HK$3,724/mo
▼ 0.25% · 3.875%
HK$61,248
−HK$1,877/mo
Today · 4.125%
HK$63,125
baseline
▲ 0.50% · 4.625%
HK$66,966
+HK$3,841/mo
Deposit HK$13.02M · loan HK$13.02M · min. income ≈ HK$126,250/mo (50% DSR)
Upfront cash ≈ HK$14.13M (deposit + AVD stamp duty HK$1,107,122 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,082
−HK$3,571/mo
▼ 0.25% · 3.875%
HK$67,855
−HK$1,798/mo
Today · 4.125%
HK$69,653
baseline
▲ 0.50% · 4.625%
HK$73,324
+HK$3,671/mo
Deposit HK$13.02M · loan HK$13.02M · min. income ≈ HK$139,306/mo (50% DSR)
Upfront cash ≈ HK$14.13M (deposit + AVD stamp duty HK$1,107,122 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,281
−HK$4,470/mo
▼ 0.25% · 3.875%
HK$73,498
−HK$2,253/mo
Today · 4.125%
HK$75,751
baseline
▲ 0.50% · 4.625%
HK$80,360
+HK$4,609/mo
Deposit HK$10.42M · loan HK$15.63M · min. income ≈ HK$151,502/mo (50% DSR)
Upfront cash ≈ HK$11.53M (deposit + AVD stamp duty HK$1,107,122 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,299
−HK$4,284/mo
▼ 0.25% · 3.875%
HK$81,426
−HK$2,157/mo
Today · 4.125%
HK$83,583
baseline
▲ 0.50% · 4.625%
HK$87,989
+HK$4,406/mo
Deposit HK$10.42M · loan HK$15.63M · min. income ≈ HK$167,166/mo (50% DSR)
Upfront cash ≈ HK$11.53M (deposit + AVD stamp duty HK$1,107,122 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,161
−HK$5,215/mo
▼ 0.25% · 3.875%
HK$85,747
−HK$2,629/mo
Today · 4.125%
HK$88,376
baseline
▲ 0.50% · 4.625%
HK$93,753
+HK$5,377/mo
Deposit HK$7.81M · loan HK$18.23M · min. income ≈ HK$176,752/mo (50% DSR)
Upfront cash ≈ HK$8.92M (deposit + AVD stamp duty HK$1,107,122 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,515
−HK$4,999/mo
▼ 0.25% · 3.875%
HK$94,997
−HK$2,517/mo
Today · 4.125%
HK$97,514
baseline
▲ 0.50% · 4.625%
HK$102,654
+HK$5,140/mo
Deposit HK$7.81M · loan HK$18.23M · min. income ≈ HK$195,028/mo (50% DSR)
Upfront cash ≈ HK$8.92M (deposit + AVD stamp duty HK$1,107,122 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,921
−HK$6,705/mo
▼ 0.25% · 3.875%
HK$110,247
−HK$3,379/mo
Today · 4.125%
HK$113,626
baseline
▲ 0.50% · 4.625%
HK$120,540
+HK$6,914/mo
Deposit HK$2.60M · loan HK$23.44M · min. income ≈ HK$227,252/mo (50% DSR)
Upfront cash ≈ HK$3.71M (deposit + AVD stamp duty HK$1,107,122 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,948
−HK$6,427/mo
▼ 0.25% · 3.875%
HK$122,139
−HK$3,236/mo
Today · 4.125%
HK$125,375
baseline
▲ 0.50% · 4.625%
HK$131,984
+HK$6,609/mo
Deposit HK$2.60M · loan HK$23.44M · min. income ≈ HK$250,750/mo (50% DSR)
Upfront cash ≈ HK$3.71M (deposit + AVD stamp duty HK$1,107,122 · Scale 2, in force from 26 Feb 2026)