The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$58,707
−HK$3,682/mo
▼ 0.25% · 3.875%
HK$60,533
−HK$1,856/mo
Today · 4.125%
HK$62,389
baseline
▲ 0.50% · 4.625%
HK$66,185
+HK$3,796/mo
Deposit HK$12.87M · loan HK$12.87M · min. income ≈ HK$124,778/mo (50% DSR)
Upfront cash ≈ HK$13.97M (deposit + AVD stamp duty HK$1,094,203 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,311
−HK$3,529/mo
▼ 0.25% · 3.875%
HK$67,063
−HK$1,777/mo
Today · 4.125%
HK$68,840
baseline
▲ 0.50% · 4.625%
HK$72,469
+HK$3,629/mo
Deposit HK$12.87M · loan HK$12.87M · min. income ≈ HK$137,680/mo (50% DSR)
Upfront cash ≈ HK$13.97M (deposit + AVD stamp duty HK$1,094,203 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,449
−HK$4,418/mo
▼ 0.25% · 3.875%
HK$72,640
−HK$2,227/mo
Today · 4.125%
HK$74,867
baseline
▲ 0.50% · 4.625%
HK$79,422
+HK$4,555/mo
Deposit HK$10.30M · loan HK$15.45M · min. income ≈ HK$149,734/mo (50% DSR)
Upfront cash ≈ HK$11.39M (deposit + AVD stamp duty HK$1,094,203 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,374
−HK$4,234/mo
▼ 0.25% · 3.875%
HK$80,476
−HK$2,132/mo
Today · 4.125%
HK$82,608
baseline
▲ 0.50% · 4.625%
HK$86,962
+HK$4,354/mo
Deposit HK$10.30M · loan HK$15.45M · min. income ≈ HK$165,216/mo (50% DSR)
Upfront cash ≈ HK$11.39M (deposit + AVD stamp duty HK$1,094,203 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,190
−HK$5,154/mo
▼ 0.25% · 3.875%
HK$84,747
−HK$2,597/mo
Today · 4.125%
HK$87,344
baseline
▲ 0.50% · 4.625%
HK$92,659
+HK$5,315/mo
Deposit HK$7.72M · loan HK$18.02M · min. income ≈ HK$174,688/mo (50% DSR)
Upfront cash ≈ HK$8.82M (deposit + AVD stamp duty HK$1,094,203 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,436
−HK$4,940/mo
▼ 0.25% · 3.875%
HK$93,888
−HK$2,488/mo
Today · 4.125%
HK$96,376
baseline
▲ 0.50% · 4.625%
HK$101,456
+HK$5,080/mo
Deposit HK$7.72M · loan HK$18.02M · min. income ≈ HK$192,752/mo (50% DSR)
Upfront cash ≈ HK$8.82M (deposit + AVD stamp duty HK$1,094,203 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,673
−HK$6,627/mo
▼ 0.25% · 3.875%
HK$108,960
−HK$3,340/mo
Today · 4.125%
HK$112,300
baseline
▲ 0.50% · 4.625%
HK$119,133
+HK$6,833/mo
Deposit HK$2.57M · loan HK$23.17M · min. income ≈ HK$224,600/mo (50% DSR)
Upfront cash ≈ HK$3.67M (deposit + AVD stamp duty HK$1,094,203 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,560
−HK$6,352/mo
▼ 0.25% · 3.875%
HK$120,713
−HK$3,199/mo
Today · 4.125%
HK$123,912
baseline
▲ 0.50% · 4.625%
HK$130,443
+HK$6,531/mo
Deposit HK$2.57M · loan HK$23.17M · min. income ≈ HK$247,824/mo (50% DSR)
Upfront cash ≈ HK$3.67M (deposit + AVD stamp duty HK$1,094,203 · Scale 2, in force from 26 Feb 2026)