The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$66,896
−HK$4,195/mo
▼ 0.25% · 3.875%
HK$68,977
−HK$2,114/mo
Today · 4.125%
HK$71,091
baseline
▲ 0.50% · 4.625%
HK$75,417
+HK$4,326/mo
Deposit HK$14.67M · loan HK$14.67M · min. income ≈ HK$142,182/mo (50% DSR)
Upfront cash ≈ HK$15.92M (deposit + AVD stamp duty HK$1,246,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,422
−HK$4,020/mo
▼ 0.25% · 3.875%
HK$76,417
−HK$2,025/mo
Today · 4.125%
HK$78,442
baseline
▲ 0.50% · 4.625%
HK$82,577
+HK$4,135/mo
Deposit HK$14.67M · loan HK$14.67M · min. income ≈ HK$156,884/mo (50% DSR)
Upfront cash ≈ HK$15.92M (deposit + AVD stamp duty HK$1,246,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,276
−HK$5,034/mo
▼ 0.25% · 3.875%
HK$82,773
−HK$2,537/mo
Today · 4.125%
HK$85,310
baseline
▲ 0.50% · 4.625%
HK$90,501
+HK$5,191/mo
Deposit HK$11.73M · loan HK$17.60M · min. income ≈ HK$170,620/mo (50% DSR)
Upfront cash ≈ HK$12.98M (deposit + AVD stamp duty HK$1,246,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,306
−HK$4,825/mo
▼ 0.25% · 3.875%
HK$91,701
−HK$2,430/mo
Today · 4.125%
HK$94,131
baseline
▲ 0.50% · 4.625%
HK$99,093
+HK$4,962/mo
Deposit HK$11.73M · loan HK$17.60M · min. income ≈ HK$188,262/mo (50% DSR)
Upfront cash ≈ HK$12.98M (deposit + AVD stamp duty HK$1,246,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,655
−HK$5,873/mo
▼ 0.25% · 3.875%
HK$96,568
−HK$2,960/mo
Today · 4.125%
HK$99,528
baseline
▲ 0.50% · 4.625%
HK$105,584
+HK$6,056/mo
Deposit HK$8.80M · loan HK$20.54M · min. income ≈ HK$199,056/mo (50% DSR)
Upfront cash ≈ HK$10.05M (deposit + AVD stamp duty HK$1,246,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,190
−HK$5,629/mo
▼ 0.25% · 3.875%
HK$106,984
−HK$2,835/mo
Today · 4.125%
HK$109,819
baseline
▲ 0.50% · 4.625%
HK$115,608
+HK$5,789/mo
Deposit HK$8.80M · loan HK$20.54M · min. income ≈ HK$219,638/mo (50% DSR)
Upfront cash ≈ HK$10.05M (deposit + AVD stamp duty HK$1,246,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$120,413
−HK$7,551/mo
▼ 0.25% · 3.875%
HK$124,159
−HK$3,805/mo
Today · 4.125%
HK$127,964
baseline
▲ 0.50% · 4.625%
HK$135,751
+HK$7,787/mo
Deposit HK$2.93M · loan HK$26.40M · min. income ≈ HK$255,928/mo (50% DSR)
Upfront cash ≈ HK$4.18M (deposit + AVD stamp duty HK$1,246,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$133,959
−HK$7,237/mo
▼ 0.25% · 3.875%
HK$137,551
−HK$3,645/mo
Today · 4.125%
HK$141,196
baseline
▲ 0.50% · 4.625%
HK$148,639
+HK$7,443/mo
Deposit HK$2.93M · loan HK$26.40M · min. income ≈ HK$282,392/mo (50% DSR)
Upfront cash ≈ HK$4.18M (deposit + AVD stamp duty HK$1,246,832 · Scale 2, in force from 26 Feb 2026)