The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$101,060
−HK$6,337/mo
▼ 0.25% · 3.875%
HK$104,203
−HK$3,194/mo
Today · 4.125%
HK$107,397
baseline
▲ 0.50% · 4.625%
HK$113,932
+HK$6,535/mo
Deposit HK$22.16M · loan HK$22.16M · min. income ≈ HK$214,794/mo (50% DSR)
Upfront cash ≈ HK$24.04M (deposit + AVD stamp duty HK$1,883,574 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,428
−HK$6,074/mo
▼ 0.25% · 3.875%
HK$115,443
−HK$3,059/mo
Today · 4.125%
HK$118,502
baseline
▲ 0.50% · 4.625%
HK$124,748
+HK$6,246/mo
Deposit HK$22.16M · loan HK$22.16M · min. income ≈ HK$237,004/mo (50% DSR)
Upfront cash ≈ HK$24.04M (deposit + AVD stamp duty HK$1,883,574 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,271
−HK$7,605/mo
▼ 0.25% · 3.875%
HK$125,044
−HK$3,832/mo
Today · 4.125%
HK$128,876
baseline
▲ 0.50% · 4.625%
HK$136,718
+HK$7,842/mo
Deposit HK$17.73M · loan HK$26.59M · min. income ≈ HK$257,752/mo (50% DSR)
Upfront cash ≈ HK$19.61M (deposit + AVD stamp duty HK$1,883,574 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,913
−HK$7,289/mo
▼ 0.25% · 3.875%
HK$138,532
−HK$3,670/mo
Today · 4.125%
HK$142,202
baseline
▲ 0.50% · 4.625%
HK$149,698
+HK$7,496/mo
Deposit HK$17.73M · loan HK$26.59M · min. income ≈ HK$284,404/mo (50% DSR)
Upfront cash ≈ HK$19.61M (deposit + AVD stamp duty HK$1,883,574 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$141,483
−HK$8,873/mo
▼ 0.25% · 3.875%
HK$145,884
−HK$4,472/mo
Today · 4.125%
HK$150,356
baseline
▲ 0.50% · 4.625%
HK$159,504
+HK$9,148/mo
Deposit HK$13.30M · loan HK$31.02M · min. income ≈ HK$300,712/mo (50% DSR)
Upfront cash ≈ HK$15.18M (deposit + AVD stamp duty HK$1,883,574 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$157,399
−HK$8,504/mo
▼ 0.25% · 3.875%
HK$161,620
−HK$4,283/mo
Today · 4.125%
HK$165,903
baseline
▲ 0.50% · 4.625%
HK$174,648
+HK$8,745/mo
Deposit HK$13.30M · loan HK$31.02M · min. income ≈ HK$331,806/mo (50% DSR)
Upfront cash ≈ HK$15.18M (deposit + AVD stamp duty HK$1,883,574 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$181,907
−HK$11,407/mo
▼ 0.25% · 3.875%
HK$187,565
−HK$5,749/mo
Today · 4.125%
HK$193,314
baseline
▲ 0.50% · 4.625%
HK$205,077
+HK$11,763/mo
Deposit HK$4.43M · loan HK$39.89M · min. income ≈ HK$386,628/mo (50% DSR)
Upfront cash ≈ HK$6.32M (deposit + AVD stamp duty HK$1,883,574 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$202,370
−HK$10,933/mo
▼ 0.25% · 3.875%
HK$207,797
−HK$5,506/mo
Today · 4.125%
HK$213,303
baseline
▲ 0.50% · 4.625%
HK$224,547
+HK$11,244/mo
Deposit HK$4.43M · loan HK$39.89M · min. income ≈ HK$426,606/mo (50% DSR)
Upfront cash ≈ HK$6.32M (deposit + AVD stamp duty HK$1,883,574 · Scale 2, in force from 26 Feb 2026)