The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$98,904
−HK$6,202/mo
▼ 0.25% · 3.875%
HK$101,980
−HK$3,126/mo
Today · 4.125%
HK$105,106
baseline
▲ 0.50% · 4.625%
HK$111,502
+HK$6,396/mo
Deposit HK$21.69M · loan HK$21.69M · min. income ≈ HK$210,212/mo (50% DSR)
Upfront cash ≈ HK$23.53M (deposit + AVD stamp duty HK$1,843,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$110,030
−HK$5,944/mo
▼ 0.25% · 3.875%
HK$112,981
−HK$2,993/mo
Today · 4.125%
HK$115,974
baseline
▲ 0.50% · 4.625%
HK$122,087
+HK$6,113/mo
Deposit HK$21.69M · loan HK$21.69M · min. income ≈ HK$231,948/mo (50% DSR)
Upfront cash ≈ HK$23.53M (deposit + AVD stamp duty HK$1,843,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,685
−HK$7,442/mo
▼ 0.25% · 3.875%
HK$122,376
−HK$3,751/mo
Today · 4.125%
HK$126,127
baseline
▲ 0.50% · 4.625%
HK$133,802
+HK$7,675/mo
Deposit HK$17.35M · loan HK$26.02M · min. income ≈ HK$252,254/mo (50% DSR)
Upfront cash ≈ HK$19.19M (deposit + AVD stamp duty HK$1,843,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$132,036
−HK$7,133/mo
▼ 0.25% · 3.875%
HK$135,577
−HK$3,592/mo
Today · 4.125%
HK$139,169
baseline
▲ 0.50% · 4.625%
HK$146,505
+HK$7,336/mo
Deposit HK$17.35M · loan HK$26.02M · min. income ≈ HK$278,338/mo (50% DSR)
Upfront cash ≈ HK$19.19M (deposit + AVD stamp duty HK$1,843,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$138,466
−HK$8,683/mo
▼ 0.25% · 3.875%
HK$142,773
−HK$4,376/mo
Today · 4.125%
HK$147,149
baseline
▲ 0.50% · 4.625%
HK$156,102
+HK$8,953/mo
Deposit HK$13.01M · loan HK$30.36M · min. income ≈ HK$294,298/mo (50% DSR)
Upfront cash ≈ HK$14.86M (deposit + AVD stamp duty HK$1,843,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$154,041
−HK$8,323/mo
▼ 0.25% · 3.875%
HK$158,173
−HK$4,191/mo
Today · 4.125%
HK$162,364
baseline
▲ 0.50% · 4.625%
HK$170,922
+HK$8,558/mo
Deposit HK$13.01M · loan HK$30.36M · min. income ≈ HK$324,728/mo (50% DSR)
Upfront cash ≈ HK$14.86M (deposit + AVD stamp duty HK$1,843,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$178,027
−HK$11,164/mo
▼ 0.25% · 3.875%
HK$183,565
−HK$5,626/mo
Today · 4.125%
HK$189,191
baseline
▲ 0.50% · 4.625%
HK$200,703
+HK$11,512/mo
Deposit HK$4.34M · loan HK$39.04M · min. income ≈ HK$378,382/mo (50% DSR)
Upfront cash ≈ HK$6.18M (deposit + AVD stamp duty HK$1,843,397 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$198,053
−HK$10,701/mo
▼ 0.25% · 3.875%
HK$203,365
−HK$5,389/mo
Today · 4.125%
HK$208,754
baseline
▲ 0.50% · 4.625%
HK$219,757
+HK$11,003/mo
Deposit HK$4.34M · loan HK$39.04M · min. income ≈ HK$417,508/mo (50% DSR)
Upfront cash ≈ HK$6.18M (deposit + AVD stamp duty HK$1,843,397 · Scale 2, in force from 26 Feb 2026)