The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$57,658
−HK$3,616/mo
▼ 0.25% · 3.875%
HK$59,452
−HK$1,822/mo
Today · 4.125%
HK$61,274
baseline
▲ 0.50% · 4.625%
HK$65,002
+HK$3,728/mo
Deposit HK$12.64M · loan HK$12.64M · min. income ≈ HK$122,548/mo (50% DSR)
Upfront cash ≈ HK$13.72M (deposit + AVD stamp duty HK$1,074,648 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,144
−HK$3,466/mo
▼ 0.25% · 3.875%
HK$65,864
−HK$1,746/mo
Today · 4.125%
HK$67,610
baseline
▲ 0.50% · 4.625%
HK$71,173
+HK$3,563/mo
Deposit HK$12.64M · loan HK$12.64M · min. income ≈ HK$135,220/mo (50% DSR)
Upfront cash ≈ HK$13.72M (deposit + AVD stamp duty HK$1,074,648 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,190
−HK$4,339/mo
▼ 0.25% · 3.875%
HK$71,342
−HK$2,187/mo
Today · 4.125%
HK$73,529
baseline
▲ 0.50% · 4.625%
HK$78,003
+HK$4,474/mo
Deposit HK$10.11M · loan HK$15.17M · min. income ≈ HK$147,058/mo (50% DSR)
Upfront cash ≈ HK$11.19M (deposit + AVD stamp duty HK$1,074,648 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,973
−HK$4,159/mo
▼ 0.25% · 3.875%
HK$79,037
−HK$2,095/mo
Today · 4.125%
HK$81,132
baseline
▲ 0.50% · 4.625%
HK$85,408
+HK$4,276/mo
Deposit HK$10.11M · loan HK$15.17M · min. income ≈ HK$162,264/mo (50% DSR)
Upfront cash ≈ HK$11.19M (deposit + AVD stamp duty HK$1,074,648 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,721
−HK$5,062/mo
▼ 0.25% · 3.875%
HK$83,232
−HK$2,551/mo
Today · 4.125%
HK$85,783
baseline
▲ 0.50% · 4.625%
HK$91,003
+HK$5,220/mo
Deposit HK$7.59M · loan HK$17.70M · min. income ≈ HK$171,566/mo (50% DSR)
Upfront cash ≈ HK$8.66M (deposit + AVD stamp duty HK$1,074,648 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,802
−HK$4,852/mo
▼ 0.25% · 3.875%
HK$92,210
−HK$2,444/mo
Today · 4.125%
HK$94,654
baseline
▲ 0.50% · 4.625%
HK$99,643
+HK$4,989/mo
Deposit HK$7.59M · loan HK$17.70M · min. income ≈ HK$189,308/mo (50% DSR)
Upfront cash ≈ HK$8.66M (deposit + AVD stamp duty HK$1,074,648 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,785
−HK$6,508/mo
▼ 0.25% · 3.875%
HK$107,013
−HK$3,280/mo
Today · 4.125%
HK$110,293
baseline
▲ 0.50% · 4.625%
HK$117,004
+HK$6,711/mo
Deposit HK$2.53M · loan HK$22.76M · min. income ≈ HK$220,586/mo (50% DSR)
Upfront cash ≈ HK$3.60M (deposit + AVD stamp duty HK$1,074,648 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,459
−HK$6,238/mo
▼ 0.25% · 3.875%
HK$118,556
−HK$3,141/mo
Today · 4.125%
HK$121,697
baseline
▲ 0.50% · 4.625%
HK$128,112
+HK$6,415/mo
Deposit HK$2.53M · loan HK$22.76M · min. income ≈ HK$243,394/mo (50% DSR)
Upfront cash ≈ HK$3.60M (deposit + AVD stamp duty HK$1,074,648 · Scale 2, in force from 26 Feb 2026)